Breakdown
TTM
10/31/2025
10/31/2024
10/31/2023
10/31/2022
Total Revenue
0
0
0
0
0
Cost of Revenue
51.5120
121.7960
9.4190
12.6310
20.5720
Gross Profit
-51.5120
-121.7960
-9.4190
-12.6310
-20.5720
Operating Expense
1,087.9370
1,005.2790
1,085.8990
1,447.4160
1,357.9580
Operating Income
-1,139.4490
-1,127.0750
-1,095.3180
-1,460.0470
-1,378.5300
Net Non Operating Interest Income Expense
26.2960
14.6890
45.4210
31.9870
5.7150
Other Income Expense
-12,773.0180
-11,990.2730
882.1670
179.0890
-1,790.8640
Pretax Income
-13,886.1710
-13,102.6590
-167.7300
-1,248.9710
-3,163.6790
Tax Provision
0.8750
0.3470
1.0550
2.2170
4.5200
Net Income Common Stockholders
-13,887.0460
-13,103.0060
-168.7850
-1,251.1880
-3,168.1990
Diluted NI Available to Com Stockholders
-13,887.0460
-13,103.0060
-168.7850
-1,251.1880
-3,168.1990
Basic EPS
-0.30
-0.28
0.00
-0.04
-0.09
Diluted EPS
-0.30
-0.28
0.00
-0.04
-0.09
Basic Average Shares
48,999.3580
47,553.9350
47,365.6520
35,491.7750
34,904.0030
Diluted Average Shares
48,999.3580
47,553.9350
47,365.6520
35,491.7750
34,904.0030
Total Operating Income as Reported
-5,480.8450
-5,327.6920
-254.2020
-1,266.5790
-3,436.5610
Total Expenses
1,139.4490
1,127.0750
1,095.3180
1,460.0470
1,378.5300
Net Income from Continuing & Discontinued Operation
-13,887.0460
-13,103.0060
-168.7850
-1,251.1880
-3,168.1990
Normalized Income
-6,944.1088
-4,227.8059
-798.9276
-1,398.1241
-1,842.0642
Interest Income
26.2960
14.6890
45.4210
31.9870
5.7150
Net Interest Income
26.2960
14.6890
45.4210
31.9870
5.7150
EBIT
-1,139.4490
-1,127.0750
-1,095.3180
-1,460.0470
-1,378.5300
EBITDA
-1,087.9370
-1,005.2790
-1,085.8990
-1,447.4160
-1,357.9580
Reconciled Cost of Revenue
51.5120
121.7960
9.4190
12.6310
20.5720
Reconciled Depreciation
51.5120
121.7960
9.4190
12.6310
20.5720
Net Income from Continuing Operation Net Minority Interest
-13,887.0460
-13,103.0060
-168.7850
-1,251.1880
-3,168.1990
Total Unusual Items Excluding Goodwill
-11,571.5620
-11,990.2730
851.3140
198.6160
-1,790.8640
Total Unusual Items
-11,571.5620
-11,990.2730
851.3140
198.6160
-1,790.8640
Normalized EBITDA
10,483.6250
10,984.9940
-1,937.2130
-1,646.0320
432.9060
Tax Rate for Calcs
0.0004
0.0003
0.0003
0.0003
0.0003
Tax Effect of Unusual Items
-4,628.6248
-3,115.0729
221.1714
51.6799
-464.7292
10/31/2022 - 4/19/1999
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade
