Breakdown
TTM
12/31/2025
12/31/2024
12/31/2023
12/31/2022
Total Revenue
0
0
0
0
0
Operating Expense
1,467.1390
737.0110
656.0600
762.8830
1,834.8450
Operating Income
-1,467.1390
-737.0110
-656.0600
-762.8830
-1,834.8450
Net Non Operating Interest Income Expense
14.2400
16.3130
43.4610
61.4150
23.4670
Other Income Expense
-2,527.6150
-1,373.3120
12.1840
-8,312.8610
-111.5020
Pretax Income
-3,980.5140
-2,094.0100
-600.4150
-9,014.3290
-1,922.8800
Net Income Common Stockholders
-3,980.5140
-2,094.0100
-600.4150
-9,014.3290
-1,922.8800
Diluted NI Available to Com Stockholders
-3,980.5140
-2,094.0100
-600.4150
-9,014.3290
-1,922.8800
Basic EPS
-0.14
-0.08
-0.03
-0.20
-0.06
Diluted EPS
-0.14
-0.08
-0.03
-0.20
-0.06
Basic Average Shares
40,054.1180
26,685.5650
44,336.5000
44,336.5000
31,815.9520
Diluted Average Shares
40,054.1180
26,685.5650
44,336.5000
44,336.5000
31,815.9520
Rent Expense Supplemental
--
0
3.7790
7.1900
15.6230
Total Expenses
1,467.1390
737.0110
656.0600
762.8830
1,834.8450
Net Income from Continuing & Discontinued Operation
-3,980.5140
-2,094.0100
-600.4150
-9,014.3290
-1,922.8800
Normalized Income
-1,452.8990
-720.6980
-612.5990
-661.4680
-1,811.3780
Interest Income
16.3240
17.3220
44.5570
64.5530
25.6450
Interest Expense
2.0840
1.0090
1.0960
3.1380
2.1780
Net Interest Income
14.2400
16.3130
43.4610
61.4150
23.4670
EBIT
-3,978.4300
-2,093.0010
-599.3190
-9,011.1910
-1,920.7020
EBITDA
-3,978.4300
-2,093.0010
-599.3190
-9,011.1910
-1,920.7020
Net Income from Continuing Operation Net Minority Interest
-3,980.5140
-2,094.0100
-600.4150
-9,014.3290
-1,922.8800
Total Unusual Items Excluding Goodwill
-2,527.6150
-1,373.3120
12.1840
-8,352.8610
-111.5020
Total Unusual Items
-2,527.6150
-1,373.3120
12.1840
-8,352.8610
-111.5020
Normalized EBITDA
-1,450.8150
-719.6890
-611.5030
-658.3300
-1,809.2000
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
0
0
0
0
0
12/31/2022 - 7/16/2021
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade
