Breakdown
TTM
12/31/2025
12/31/2024
12/31/2023
12/31/2022
Total Revenue
0
0
0
0
0
Cost of Revenue
2.2920
2.9450
4.4760
4.7700
4.0460
Gross Profit
-2.2920
-2.9450
-4.4760
-4.7700
-4.0460
Operating Expense
2,316.6460
2,553.0260
2,693.0320
2,765.3020
4,055.1720
Operating Income
-2,318.9380
-2,555.9710
-2,697.5080
-2,770.0720
-4,059.2180
Net Non Operating Interest Income Expense
17.4960
22.1540
14.0990
20
-31.8500
Other Income Expense
-97.3540
-245.6870
-1,599.4620
271.2850
-111.2270
Pretax Income
-2,398.2560
-2,779.5040
-4,282.8710
-2,478.7870
-4,202.2950
Tax Provision
--
--
0
0
0
Net Income Common Stockholders
-2,398.2560
-2,779.5040
-4,282.8710
-2,478.7870
-4,202.2950
Diluted NI Available to Com Stockholders
-2,398.2560
-2,779.5040
-4,282.8710
-2,478.7870
-4,202.2950
Basic EPS
-0.01
-0.01
-0.02
-0.02
-0.03
Diluted EPS
-0.01
-0.01
-0.02
-0.02
-0.03
Basic Average Shares
463,806.9560
407,401.7330
222,137.4530
151,790.9920
126,337.0420
Diluted Average Shares
463,806.9560
407,401.7330
222,137.4530
151,790.9920
126,337.0420
Total Expenses
2,318.9380
2,555.9710
2,697.5080
2,770.0720
4,059.2180
Net Income from Continuing & Discontinued Operation
-2,398.2560
-2,779.5040
-4,282.8710
-2,478.7870
-4,202.2950
Normalized Income
-2,300.9020
-2,533.8170
-4,519.5800
-2,750.0720
-4,091.0680
Interest Income
30.3100
33.4890
18.4790
20
17.9790
Interest Expense
12.8140
11.3350
4.3800
0
49.8290
Net Interest Income
17.4960
22.1540
14.0990
20
-31.8500
EBIT
-2,385.4420
-2,768.1690
-4,278.4910
-2,478.7870
-4,152.4660
EBITDA
-2,380.0260
-2,754.9380
-4,261.4360
-2,447.2240
-4,126.3740
Reconciled Cost of Revenue
2.2920
2.9450
4.4760
4.7700
4.0460
Reconciled Depreciation
5.4160
13.2310
17.0550
31.5630
26.0920
Net Income from Continuing Operation Net Minority Interest
-2,398.2560
-2,779.5040
-4,282.8710
-2,478.7870
-4,202.2950
Total Unusual Items Excluding Goodwill
-97.3540
-245.6870
236.7090
271.2850
-111.2270
Total Unusual Items
-97.3540
-245.6870
236.7090
271.2850
-111.2270
Normalized EBITDA
-2,282.6720
-2,509.2510
-4,498.1450
-2,718.5090
-4,015.1470
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
0
0
0
0
0
12/31/2022 - 1/16/2012
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade