Breakdown
TTM
3/31/2026
3/31/2025
3/31/2024
3/31/2023
Total Revenue
1,138.0520
1,138.0520
1,740.9070
1,928.4970
1,971.6790
Cost of Revenue
889.3500
889.3500
1,373.4800
1,374.5260
1,545.4080
Gross Profit
248.7020
248.7020
367.4270
553.9710
426.2710
Operating Expense
7,371.6350
7,371.6350
3,047.9060
3,069.1880
6,033.7800
Operating Income
-7,122.9330
-7,122.9330
-2,680.4790
-2,515.2170
-5,607.5090
Net Non Operating Interest Income Expense
-62.9650
-62.9650
-648.2210
-544.2790
-476.7760
Other Income Expense
980.8130
980.8130
25.0480
-39.0360
149.5130
Pretax Income
-6,205.0850
-6,205.0850
-3,303.6520
-3,098.5320
-5,934.7720
Tax Provision
0
0
0
0
0
Net Income Common Stockholders
-6,205.0850
-6,205.0850
-3,303.6520
-3,098.5320
-5,934.7720
Diluted NI Available to Com Stockholders
-6,205.0850
-6,205.0850
-3,303.6520
-3,098.5320
-5,934.7720
Basic EPS
-730.40
--
-2.88k
-134.72k
-1.48M
Diluted EPS
-730.40
--
-2.88k
-134.72k
-1.48M
Basic Average Shares
8.4950
--
1.1460
0.0230
0.0040
Diluted Average Shares
8.4950
--
1.1460
0.0230
0.0040
Total Operating Income as Reported
-7,122.9330
-7,122.9330
-2,680.4790
-2,515.2170
-5,607.5090
Total Expenses
8,260.9850
8,260.9850
4,421.3860
4,443.7140
7,579.1880
Net Income from Continuing & Discontinued Operation
-6,205.0850
-6,205.0850
-3,303.6520
-3,098.5320
-5,934.7720
Normalized Income
-6,205.0850
-6,205.0850
-3,303.6520
-3,098.5320
-5,934.7720
Interest Expense
62.9650
62.9650
648.2210
544.2790
476.7760
Net Interest Income
-62.9650
-62.9650
-648.2210
-544.2790
-476.7760
EBIT
-6,142.1200
-6,142.1200
-2,655.4310
-2,554.2530
-5,457.9960
EBITDA
-5,998.9010
-5,998.9010
-2,503.7910
-2,281.1870
-5,207.8340
Reconciled Cost of Revenue
889.3500
889.3500
1,373.4800
1,374.5260
1,545.4080
Reconciled Depreciation
143.2190
143.2190
151.6400
273.0660
250.1620
Net Income from Continuing Operation Net Minority Interest
-6,205.0850
-6,205.0850
-3,303.6520
-3,098.5320
-5,934.7720
Normalized EBITDA
-5,998.9010
-5,998.9010
-2,503.7910
-2,281.1870
-5,207.8340
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
0
0
0
0
0
3/31/2023 - 1/4/2019
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade