Breakdown
TTM
6/30/2026
6/30/2025
6/30/2024
6/30/2023
Total Revenue
1,123,631
1,123,631
879,600
743,100
686,200
Cost of Revenue
902,485
902,485
697,126
589,500
576,300
Gross Profit
221,146
221,146
182,474
153,600
109,900
Operating Expense
173,164
173,164
130,353
110,100
93,400
Operating Income
47,982
47,982
52,121
43,500
16,500
Net Non Operating Interest Income Expense
-8,589
-8,589
-7,816
-5,311.6520
-4,100
Other Income Expense
11,411
11,411
9,841
12,931.7390
4,400
Pretax Income
50,804
50,804
54,146
50,754.7250
16,800
Tax Provision
8,057
8,057
18,258
15,544.9790
5,200
Net Income Common Stockholders
42,905
42,905
34,642
30,259.4240
11,600
Basic EPS
0.18
0.18
0.20
0.13
0.05
Diluted EPS
0.17
0.17
0.19
0.13
0.05
Basic Average Shares
237,951
237,951
177,411
236,160.7170
236,160.7170
Diluted Average Shares
249,447.6740
249,447.6740
179,492.2280
236,160.7170
236,160.7170
Net Income from Continuing & Discontinued Operation
42,905
42,905
34,642
30,259.4240
11,600
Normalized Income
42,905
42,905
34,642
30,259.4240
11,600
Interest Income
3,483
3,483
--
--
--
Interest Expense
9,462
9,462
6,857
5,311.6520
4,100
Net Interest Income
-8,589
-8,589
-7,816
-5,311.6520
-4,100
EBIT
60,266
60,266
61,003
56,066.3770
20,900
EBITDA
106,603
106,603
90,857
90,466.3770
51,300
Reconciled Cost of Revenue
902,485
902,485
697,126
589,500
576,300
Reconciled Depreciation
46,337
46,337
29,854
34,400
30,400
Net Income from Continuing Operation Net Minority Interest
42,905
42,905
34,642
30,259.4240
11,600
Normalized EBITDA
106,603
106,603
90,857
90,466.3770
51,300
Tax Rate for Calcs
0.0002
0.0002
0.0003
0.0003
0.0003
Tax Effect of Unusual Items
0
0
0
0
0
6/30/2023 - 11/20/2024
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade