Breakdown
TTM
2/28/2026
2/28/2025
2/29/2024
2/28/2023
Total Revenue
0
0
0
0
0
Cost of Revenue
213.4780
213.4770
94.3150
--
--
Gross Profit
-213.4780
-213.4770
-94.3150
--
--
Operating Expense
14,936.9450
9,349.5450
5,081.7440
4,356.0190
3,886.9530
Operating Income
-15,150.4230
-9,563.0220
-5,176.0590
-4,356.0190
-3,886.9530
Net Non Operating Interest Income Expense
1,395.7830
1,038.5150
380.9190
1,148.4570
455.6980
Other Income Expense
4,027.2210
6,007.7090
5,715.2310
5,166.6200
3,850.5440
Pretax Income
-9,727.4190
-2,516.7980
920.0910
1,959.0580
419.2890
Tax Provision
2,623.4270
3,389.4440
2,570.3320
1,070.5060
5,284.1060
Net Income Common Stockholders
-12,350.8460
-5,906.2420
-1,650.2410
888.5520
-4,864.8170
Diluted NI Available to Com Stockholders
-12,350.8460
-5,906.2420
-1,650.2410
888.5520
-4,864.8170
Basic EPS
-0.04
-0.02
-0.01
0.01
-0.06
Diluted EPS
-0.04
-0.02
-0.01
0.01
-0.06
Basic Average Shares
269,607.5340
247,684.6810
192,754.9010
136,069.7050
86,330.8880
Diluted Average Shares
269,607.5340
247,684.6810
192,754.9010
136,274.7030
86,330.8880
Total Expenses
15,150.4230
9,563.0220
5,176.0590
4,356.0190
3,886.9530
Net Income from Continuing & Discontinued Operation
-12,350.8460
-5,906.2420
-1,650.2410
888.5520
-4,864.8170
Normalized Income
-11,929.0226
-5,484.4186
-1,651.0256
888.5520
-4,864.8170
Interest Income
1,500.1470
1,139.8190
399.5890
1,148.4570
455.6980
Interest Expense
104.3640
101.3040
18.6700
--
--
Net Interest Income
1,395.7830
1,038.5150
380.9190
1,148.4570
455.6980
EBIT
-9,623.0550
-2,415.4940
938.7610
-4,356.0190
-3,886.9530
EBITDA
-9,409.5770
-2,202.0170
1,033.0760
-4,356.0190
-3,886.9530
Reconciled Cost of Revenue
213.4780
213.4770
94.3150
--
--
Reconciled Depreciation
213.4780
213.4770
94.3150
--
--
Net Income from Continuing Operation Net Minority Interest
-12,350.8460
-5,906.2420
-1,650.2410
888.5520
-4,864.8170
Total Unusual Items Excluding Goodwill
-703.0390
-703.0390
1.0600
--
--
Total Unusual Items
-703.0390
-703.0390
1.0600
--
--
Normalized EBITDA
-8,706.5380
-1,498.9780
1,032.0160
-4,356.0190
-3,886.9530
Tax Rate for Calcs
0.0004
0.0004
0.0003
0.0003
0.0003
Tax Effect of Unusual Items
-281.2156
-281.2156
0.2754
0
0
2/28/2023 - 1/2/2018
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade