Breakdown
TTM
12/31/2025
12/31/2024
12/31/2023
12/31/2022
Operating Expense
41,084.1910
35,112.9800
17,895.2490
5,117.9910
10,738.9290
Operating Income
-41,084.1910
-35,112.9800
-17,895.2490
-5,117.9910
-10,738.9290
Net Non Operating Interest Income Expense
2,237.7580
4,933.9270
542.9340
42.0960
64.3440
Other Income Expense
1,192.3570
2,407.3400
623.5860
15.8700
42.8830
Pretax Income
-37,590.4450
-27,640.3970
-16,555.1680
-5,060.0250
-10,631.7020
Tax Provision
0
0
0
0
0
Net Income Common Stockholders
-33,086.0350
-23,279.2550
-12,472.9780
-4,981.9440
-10,406.5250
Basic EPS
-0.03
-0.02
-0.02
-0.01
-0.02
Diluted EPS
-0.03
-0.02
-0.02
-0.01
-0.02
Basic Average Shares
995,004.0530
971,500.7780
713,297.5260
480,561.7830
427,583.4880
Diluted Average Shares
995,004.0530
971,500.7780
713,297.5260
480,561.7830
427,583.4880
Net Income from Continuing & Discontinued Operation
-33,086.0350
-23,279.2550
-12,472.9780
-4,981.9440
-10,406.5250
Normalized Income
-33,086.0350
-23,279.2550
-13,051.1020
-4,981.9440
-10,406.5250
Interest Income
3,429.3740
5,313.1120
611.0980
42.0960
64.3440
Interest Expense
1,191.6160
379.1850
68.1640
--
--
Net Interest Income
2,237.7580
4,933.9270
542.9340
42.0960
64.3440
EBIT
-36,398.8290
-27,261.2120
-16,487.0040
-5,117.9910
-10,738.9290
EBITDA
-36,398.8290
-27,129.8960
-16,313.4430
-4,980.4110
-10,617.5740
Reconciled Depreciation
--
131.3160
173.5610
137.5800
121.3550
Net Income from Continuing Operation Net Minority Interest
-33,086.0350
-23,279.2550
-13,051.1020
-4,981.9440
-10,406.5250
Normalized EBITDA
-36,398.8290
-27,129.8960
-16,313.4430
-4,980.4110
-10,617.5740
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
0
0
0
0
0
12/31/2022 - 7/22/2008
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade