Breakdown
TTM
12/31/2025
12/31/2024
12/31/2023
12/31/2022
Total Revenue
0
0
0
0
0
Cost of Revenue
51.5950
49.8080
35.2990
22.2960
15.5950
Gross Profit
-51.5950
-49.8080
-35.2990
-22.2960
-15.5950
Operating Expense
2,236.6960
2,376.6100
664.2050
1,222.9410
1,814.9360
Operating Income
-2,288.2910
-2,426.4180
-699.5040
-1,245.2370
-1,830.5310
Net Non Operating Interest Income Expense
-105.3760
-103.5310
12.3480
44.7290
165.8890
Other Income Expense
124.1540
1,558.2870
401.8640
396.7560
-2,014.4270
Pretax Income
-2,269.5130
-971.6620
-285.2920
-803.7520
-3,679.0690
Tax Provision
--
--
--
0
25.6690
Net Income Common Stockholders
-2,269.5130
-971.6620
-285.2920
-803.7520
-3,704.7380
Diluted NI Available to Com Stockholders
-2,269.5130
-971.6620
-285.2920
-803.7520
-3,704.7380
Basic EPS
-0.03
-0.01
0.00
-0.01
-0.04
Diluted EPS
-0.03
-0.01
0.00
-0.01
-0.04
Basic Average Shares
86,639.9160
86,639.9160
86,639.9160
86,639.9160
86,639.9160
Diluted Average Shares
86,639.9160
86,639.9160
86,639.9160
86,639.9160
86,639.9160
Total Expenses
2,288.2910
2,426.4180
699.5040
1,245.2370
1,830.5310
Net Income from Continuing & Discontinued Operation
-2,269.5130
-971.6620
-285.2920
-803.7520
-3,704.7380
Normalized Income
-2,393.6670
-2,529.9490
-687.1560
-1,200.5080
-2,206.3096
Interest Income
26.3070
28.1520
37.6600
55.7750
165.8890
Interest Expense
--
131.6830
25.3120
11.0460
0
Net Interest Income
-105.3760
-103.5310
12.3480
44.7290
165.8890
EBIT
-701.8520
-839.9790
-259.9800
-792.7060
-3,679.0690
EBITDA
-650.2570
-790.1710
-224.6810
-770.4100
-3,663.4740
Reconciled Cost of Revenue
51.5950
49.8080
35.2990
22.2960
15.5950
Reconciled Depreciation
51.5950
49.8080
35.2990
22.2960
15.5950
Net Income from Continuing Operation Net Minority Interest
-2,269.5130
-971.6620
-285.2920
-803.7520
-3,704.7380
Total Unusual Items Excluding Goodwill
124.1540
1,558.2870
401.8640
396.7560
-2,023.5360
Total Unusual Items
124.1540
1,558.2870
401.8640
396.7560
-2,023.5360
Normalized EBITDA
-774.4110
-2,348.4580
-626.5450
-1,167.1660
-1,639.9380
Tax Rate for Calcs
0
0
0
0
0.0003
Tax Effect of Unusual Items
0
0
0
0
-525.1076
12/31/2022 - 5/25/2011
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade