Breakdown
TTM
6/30/2026
6/30/2025
6/30/2024
6/30/2023
Total Revenue
178,918
178,918
226,671
259,143
660,639
Cost of Revenue
189,363
189,363
203,052
201,285
312,267
Gross Profit
-10,445
-10,445
23,619
57,858
348,372
Operating Expense
33,409
33,409
59,917
33,605
34,199
Operating Income
-43,854
-43,854
-36,298
24,253
314,173
Net Non Operating Interest Income Expense
-5,400
-5,400
-3,452
-563
2,628
Other Income Expense
-107,733
-107,733
-12,141
9,617
44,209
Pretax Income
-156,987
-156,987
-51,891
33,307
361,010
Tax Provision
-1,484
-1,484
-8,473
8,268
98,517
Net Income Common Stockholders
-155,373
-155,373
-42,724
25,951
262,096
Basic EPS
-0.04
-0.04
-0.04
0.03
0.31
Diluted EPS
-0.04
-0.04
-0.04
0.03
0.31
Basic Average Shares
1,233,351.4910
1,233,351.4910
850,321.5480
850,321.5480
849,252.2050
Diluted Average Shares
1,233,351.4910
1,233,351.4910
850,321.5480
850,321.5480
849,252.2050
Net Income from Continuing & Discontinued Operation
-155,373
-155,373
-42,724
25,951
262,096
Normalized Income
-52,804.8310
-52,804.8310
-35,522.3904
25,951
262,096
Interest Income
3,280
3,280
3,215
3,782
4,940
Interest Expense
8,680
8,680
6,667
4,345
2,301
Net Interest Income
-5,400
-5,400
-3,452
-563
2,628
EBIT
-148,307
-148,307
-45,224
37,652
363,311
EBITDA
-134,201
-134,201
-25,686
54,998
377,645
Reconciled Cost of Revenue
189,363
189,363
203,052
201,285
312,267
Reconciled Depreciation
14,106
14,106
19,538
17,346
14,334
Net Income from Continuing Operation Net Minority Interest
-155,373
-155,373
-42,724
25,951
262,096
Total Unusual Items Excluding Goodwill
-103,547
-103,547
-8,607
--
--
Total Unusual Items
-103,547
-103,547
-8,607
--
--
Normalized EBITDA
-30,654
-30,654
-17,079
54,998
377,645
Tax Rate for Calcs
0
0
0.0002
0.0002
0.0003
Tax Effect of Unusual Items
-978.8310
-978.8310
-1,405.3904
0
0
6/30/2023 - 7/22/2010
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade