Breakdown
TTM
7/31/2025
7/31/2024
7/31/2023
7/31/2022
Total Revenue
16,511.5640
17,446.9230
19,350.9160
16,881.5640
12,537.9370
Cost of Revenue
13,387.0430
12,282.2470
16,408.9530
18,248.3170
9,847.5120
Gross Profit
3,124.5210
5,164.6760
2,941.9630
-1,366.7530
2,690.4250
Operating Expense
3,589.5600
4,480.1900
5,258.3140
8,099.0180
7,780.3990
Operating Income
-465.0390
684.4860
-2,316.3510
-9,465.7710
-5,089.9740
Net Non Operating Interest Income Expense
665.7380
-670.4350
-488.6180
-1,830.7030
-1,743.0770
Other Income Expense
400.9690
14.7220
550.8840
-2,775.2960
-10,683.6230
Pretax Income
606.4430
33.5480
-2,254.0850
-14,071.7700
-17,516.6740
Tax Provision
104.9170
104.9170
-1,630
515.5340
549
Net Income Common Stockholders
468.2820
-217.0420
-1,142.0030
-13,363.9200
-17,806.9220
Diluted NI Available to Com Stockholders
468.2820
-217.0420
-1,142.0030
-13,363.9200
-17,806.9220
Basic EPS
0.00
0.00
0.00
-0.03
-0.04
Diluted EPS
0.00
0.00
0.00
-0.03
-0.04
Basic Average Shares
504,320.8380
491,406.4900
477,763.3360
455,694.9470
450,684.5120
Diluted Average Shares
504,320.8380
491,406.4900
477,763.3360
455,694.9470
450,684.5120
Total Expenses
16,976.6030
16,762.4370
21,667.2670
26,347.3350
17,627.9110
Net Income from Continuing & Discontinued Operation
468.2820
-217.0420
-1,142.0030
-13,363.9200
-17,806.9220
Normalized Income
113.6769
-245.5747
-1,280.6354
-11,283.5602
-9,780.7512
Interest Income
--
--
0
0
16.4890
Interest Expense
-665.7380
670.4350
488.6180
1,830.7030
1,759.5660
Net Interest Income
665.7380
-670.4350
-488.6180
-1,830.7030
-1,743.0770
EBIT
-59.2950
703.9830
-1,765.4670
-12,241.0670
-15,757.1080
EBITDA
201.9870
1,005.9290
313.6710
-10,641.0540
-13,833.8600
Reconciled Cost of Revenue
13,215.3550
12,151.7620
14,430.0990
16,848.2200
8,424.1100
Reconciled Depreciation
261.2820
301.9460
2,079.1380
1,600.0130
1,923.2480
Net Income from Continuing Operation Net Minority Interest
470.9400
-233.0610
-812.3840
-13,992.4690
-17,806.9220
Total Unusual Items Excluding Goodwill
432.0010
14.7220
550.8840
-4,514.8480
-10,877.0440
Total Unusual Items
432.0010
14.7220
550.8840
-4,514.8480
-10,877.0440
Normalized EBITDA
-230.0140
991.2070
-237.2130
-6,126.2060
-2,956.8160
Tax Rate for Calcs
0.0002
0.0002
0.0002
0.0004
0.0003
Tax Effect of Unusual Items
74.7379
2.2083
82.6326
-1,805.9392
-2,850.8732
7/31/2022 - 5/22/2013
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade