Breakdown
TTM
4/30/2026
4/30/2025
4/30/2024
4/30/2023
Total Revenue
0
0
0
0
0
Cost of Revenue
22.2700
20.8920
14.9260
13.0750
10.0830
Gross Profit
-22.2700
-20.8920
-14.9260
-13.0750
-10.0830
Operating Expense
1,855.4260
1,669.4780
1,152.9480
583.1660
1,000.0530
Operating Income
-1,877.6960
-1,690.3700
-1,167.8740
-596.2410
-1,010.1360
Net Non Operating Interest Income Expense
28.1880
11.9980
15.3940
39.6970
12.3130
Other Income Expense
1,212.1900
1,269.2150
0.0850
-110.3620
693.3840
Pretax Income
-637.3180
-409.1570
--
--
-304.4390
Tax Provision
--
--
--
23.8430
158.6050
Net Income Common Stockholders
-637.3180
-409.1570
-1,152.3950
-690.7490
-463.0440
Diluted NI Available to Com Stockholders
-637.3180
-409.1570
-1,152.3950
-690.7490
-463.0440
Basic EPS
0.00
0.00
0.00
0.00
-0.00
Diluted EPS
0.00
0.00
0.00
0.00
-0.00
Basic Average Shares
279,667.1950
261,590.7980
200,757.0760
171,601.0910
154,350.5450
Diluted Average Shares
279,667.1950
261,590.7980
200,757.0760
171,601.0910
154,350.5450
Total Expenses
1,877.6960
1,690.3700
1,167.8740
596.2410
1,010.1360
Net Income from Continuing & Discontinued Operation
-637.3180
-409.1570
-1,152.3950
-690.7490
-463.0440
Normalized Income
-1,304.9700
-1,346.7800
-1,152.4800
-606.7363
-781.0019
Interest Income
38.3280
19.5740
20.1040
44.2180
17.7560
Interest Expense
10.1400
7.5760
4.7100
4.5210
5.4430
Net Interest Income
28.1880
11.9980
15.3940
39.6970
12.3130
EBIT
-627.1780
-401.5810
-1,147.6850
-662.3850
-298.9960
EBITDA
-604.9080
-380.6890
-1,132.7590
-649.3100
-288.9130
Reconciled Cost of Revenue
22.2700
20.8920
14.9260
13.0750
10.0830
Reconciled Depreciation
22.2700
20.8920
14.9260
13.0750
10.0830
Net Income from Continuing Operation Net Minority Interest
-637.3180
-409.1570
-1,152.3950
-690.7490
-463.0440
Total Unusual Items Excluding Goodwill
667.6520
937.6230
0.0850
-113.5000
429.7890
Total Unusual Items
667.6520
937.6230
0.0850
-113.5000
429.7890
Normalized EBITDA
-1,272.5600
-1,318.3120
-1,132.8440
-535.8100
-718.7020
Tax Rate for Calcs
0
0
0
0.0003
0.0003
Tax Effect of Unusual Items
0
0
0
-29.4873
111.8311
4/30/2023 - 8/8/1996
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade