Breakdown
TTM
7/31/2025
7/31/2024
7/31/2023
7/31/2022
Total Revenue
135.8240
80.2690
26.0700
23.8990
139.4270
Cost of Revenue
40.2080
25.4180
0.6140
0
75.9470
Gross Profit
95.6160
54.8510
25.4560
23.8990
63.4800
Operating Expense
1,326.6220
1,822.8380
1,260.3280
3,702.4140
5,899.8490
Operating Income
-1,231.0060
-1,767.9870
-1,234.8720
-3,678.5150
-5,836.3690
Net Non Operating Interest Income Expense
-0.0510
-2.6080
-8.6040
-13.4380
-1.3830
Other Income Expense
-2,777.8260
-2,572.3120
-1,207.8310
-75.8190
-43.3200
Pretax Income
-4,008.8830
-4,342.9070
-2,451.3070
-3,767.7720
-5,881.0720
Net Income Common Stockholders
-4,008.8830
-4,342.9070
-2,451.3070
-3,767.7720
-5,881.0720
Diluted NI Available to Com Stockholders
-4,008.8830
-4,342.9070
-2,451.3070
-3,767.7720
-5,881.0720
Basic EPS
-0.07
-0.08
-0.06
-0.02
-0.03
Diluted EPS
-0.07
-0.08
-0.06
-0.02
-0.24
Basic Average Shares
59,402.9850
56,100.2950
39,780.2380
30,033.7000
28,556.7040
Diluted Average Shares
59,402.9850
56,100.2950
39,780.2380
30,033.7000
28,556.7040
Total Operating Income as Reported
-1,201.9890
-1,676.2050
-1,135.3580
-3,603.1350
-5,684.6830
Total Expenses
1,366.8300
1,848.2560
1,260.9420
3,702.4140
5,975.7960
Net Income from Continuing & Discontinued Operation
-4,008.8830
-4,342.9070
-2,451.3070
-3,767.7720
-5,881.0720
Normalized Income
-1,231.0570
-1,770.5950
-1,243.4760
-3,691.9530
-5,837.7520
Interest Expense
0.0510
2.6080
8.6040
13.4380
1.3830
Net Interest Income
-0.0510
-2.6080
-8.6040
-13.4380
-1.3830
EBIT
-4,008.8320
-4,340.2990
-2,442.7030
-3,754.3340
-5,879.6890
EBITDA
-3,979.8150
-4,248.5170
-2,343.1890
-3,678.9540
-5,728.0030
Reconciled Cost of Revenue
40.2080
25.4180
0.6140
0
75.9470
Reconciled Depreciation
29.0170
91.7820
99.5140
75.3800
151.6860
Net Income from Continuing Operation Net Minority Interest
-4,008.8830
-4,342.9070
-2,451.3070
-3,767.7720
-5,881.0720
Total Unusual Items Excluding Goodwill
-2,777.8260
-2,572.3120
-1,207.8310
-75.8190
-43.3200
Total Unusual Items
-2,777.8260
-2,572.3120
-1,207.8310
-75.8190
-43.3200
Normalized EBITDA
-1,201.9890
-1,676.2050
-1,135.3580
-3,603.1350
-5,684.6830
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
0
0
0
0
0
7/31/2022 - 7/11/2001
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade