Breakdown
TTM
12/31/2025
12/31/2024
12/31/2023
12/31/2022
Total Revenue
0
0
0
0
0
Cost of Revenue
--
--
0
0.8740
1.7980
Gross Profit
--
--
0
-0.8740
-1.7980
Operating Expense
1,092.9260
744.3700
651.5450
730.9360
1,124.9160
Operating Income
-1,092.9260
-744.3700
-651.5450
-731.8100
-1,126.7140
Net Non Operating Interest Income Expense
--
--
--
0
-4.0700
Other Income Expense
25.3870
16.4480
58.6560
25.5920
-10.4560
Pretax Income
-1,067.5390
-727.9220
-592.8890
-706.2180
-1,141.2400
Net Income Common Stockholders
-1,067.5390
-727.9220
-592.8890
-706.2180
-1,141.2400
Diluted NI Available to Com Stockholders
-1,067.5390
-727.9220
-592.8890
-706.2180
-1,141.2400
Basic EPS
-0.02
-0.02
-0.02
-0.03
-0.05
Diluted EPS
-0.02
-0.02
-0.02
-0.03
-0.05
Basic Average Shares
54,121.2210
44,146.1460
30,236.8090
25,916.2550
24,077.8730
Diluted Average Shares
54,121.2210
44,146.1460
30,236.8090
25,916.2550
24,077.8730
Total Operating Income as Reported
-1,092.9260
-744.3700
-651.5450
-731.8100
-1,126.7140
Rent Expense Supplemental
54.4000
59.2000
63
37.8000
37.8000
Total Expenses
1,092.9260
744.3700
651.5450
731.8100
1,126.7140
Net Income from Continuing & Discontinued Operation
-1,067.5390
-727.9220
-592.8890
-706.2180
-1,141.2400
Normalized Income
-1,084.7010
-736.1450
-608.5300
-731.8100
-1,130.7840
Interest Expense
--
--
--
0
4.0700
Net Interest Income
--
--
--
0
-4.0700
EBIT
-1,092.9260
-744.3700
-651.5450
-731.8100
-1,137.1700
EBITDA
-1,092.9260
-744.3700
-651.5450
-730.9360
-1,135.3720
Reconciled Cost of Revenue
--
--
0
0.8740
1.7980
Reconciled Depreciation
--
--
0
0.8740
1.7980
Net Income from Continuing Operation Net Minority Interest
-1,067.5390
-727.9220
-592.8890
-706.2180
-1,141.2400
Total Unusual Items Excluding Goodwill
17.1620
8.2230
15.6410
25.5920
-10.4560
Total Unusual Items
17.1620
8.2230
15.6410
25.5920
-10.4560
Normalized EBITDA
-1,110.0880
-752.5930
-667.1860
-756.5280
-1,124.9160
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
0
0
0
0
0
12/31/2022 - 7/6/2016
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade