Breakdown
TTM
10/31/2025
10/31/2024
10/31/2023
10/31/2022
Total Revenue
73,132
73,132
70,403
66,654
47,908
Cost of Revenue
38,422
38,422
37,057
33,084
24,792
Gross Profit
34,710
34,710
33,346
33,570
23,116
Operating Expense
31,696
31,696
31,050
28,240
25,547
Operating Income
3,014
3,014
2,296
5,330
-2,431
Net Non Operating Interest Income Expense
-1,030
-1,030
-1,328
-306
-127
Pretax Income
8,617
8,617
14,936
10,173
3,317
Tax Provision
935
935
-98
-158
-8
Net Income Common Stockholders
7,688
7,688
15,040
10,334
3,328
Diluted NI Available to Com Stockholders
7,688
7,688
15,040
10,334
3,328
Basic EPS
2.29
--
--
3.10
1.00
Diluted EPS
2.29
--
4.48
3.10
1.00
Basic Average Shares
3,350.40
--
--
3,360
3,337.94
Diluted Average Shares
3,350.40
--
--
3,360
3,337.94
Rent Expense Supplemental
58
58
50
56
57
Total Expenses
70,118
70,118
68,107
61,324
50,339
Net Income from Continuing & Discontinued Operation
7,688
7,688
15,040
10,334
3,328
Normalized Income
7,262.76
7,262.76
7,601.05
10,352.30
3,136.77
Interest Expense
977
977
720
78
65
Net Interest Income
-1,030
-1,030
-1,328
-306
-127
EBIT
9,594
9,594
15,656
10,251
3,382
EBITDA
23,877
23,877
29,896
23,214
16,781
Reconciled Cost of Revenue
38,422
38,422
37,057
33,084
24,792
Reconciled Depreciation
14,283
14,283
14,240
12,963
13,399
Net Income from Continuing Operation Net Minority Interest
7,688
7,688
15,040
10,334
3,328
Total Unusual Items Excluding Goodwill
477
477
8,130
-20
209
Total Unusual Items
477
477
8,130
-20
209
Normalized EBITDA
23,400
23,400
21,766
23,234
16,572
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
51.76
51.76
691.05
-1.70
17.77
10/31/2022 - 4/3/1995
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade