Breakdown
TTM
12/31/2025
12/31/2024
12/31/2023
12/31/2022
Total Revenue
0
0
0
0
0
Operating Expense
35,997
51,959
56,048
87,157
203,291
Operating Income
-35,997
-51,959
-56,048
-87,157
-203,291
Net Non Operating Interest Income Expense
-3,334
-1,971
-2,005
3,657
1,772
Other Income Expense
9,050
-17,442
-16,082
-72,587
-23,731
Pretax Income
-30,281
-71,372
-74,135
-156,087
-225,250
Tax Provision
--
--
--
0
-2,073
Net Income Common Stockholders
-30,281
-71,372
-74,135
-156,087
-223,177
Diluted NI Available to Com Stockholders
-30,281
-71,372
-74,135
-156,087
-223,177
Basic EPS
-4.40
-10.70
-11.39
-24.00
-34.40
Diluted EPS
-4.40
-10.70
-11.39
-24.00
-34.40
Basic Average Shares
6,776.76
6,668.27
6,510.14
6,503.91
6,475.63
Diluted Average Shares
6,776.76
6,668.27
6,510.14
6,503.91
6,475.63
Total Operating Income as Reported
-37,170
-78,581
-73,541
-159,169
-226,458
Total Expenses
35,997
51,959
56,048
87,157
203,291
Net Income from Continuing & Discontinued Operation
-30,281
-71,372
-74,135
-156,087
-223,177
Normalized Income
-30,728
-44,750
-56,642
-84,075
-200,218.50
Interest Income
2,949
3,858
6,987
8,866
3,655
Interest Expense
5,492
5,038
7,997
4,214
1,883
Net Interest Income
-3,334
-1,971
-2,005
3,657
1,772
EBIT
-24,789
-66,334
-66,138
-151,873
-223,367
EBITDA
-24,505
-65,800
-62,528
-147,117
-217,380
Reconciled Depreciation
284
534
3,610
4,756
5,987
Net Income from Continuing Operation Net Minority Interest
-30,281
-71,372
-74,135
-156,087
-223,177
Total Unusual Items Excluding Goodwill
447
-26,622
-17,493
-72,012
-23,167
Total Unusual Items
447
-26,622
-17,493
-72,012
-23,167
Normalized EBITDA
-24,952
-39,178
-45,035
-75,105
-194,213
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
0
0
0
0
-208.50
12/31/2022 - 3/19/2021
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade