Breakdown
TTM
1/31/2026
1/31/2025
1/31/2024
1/31/2023
Total Revenue
62,363,000
60,372,000
56,360,000
54,217,000
49,936,000
Cost of Revenue
42,408,000
41,679,000
39,112,000
37,951,000
36,149,000
Gross Profit
19,955,000
18,693,000
17,248,000
16,266,000
13,787,000
Operating Expense
12,040,000
11,515,000
10,946,000
10,469,000
8,927,000
Operating Income
7,915,000
7,178,000
6,302,000
5,797,000
4,860,000
Net Non Operating Interest Income Expense
130,000
121,000
181,000
170,000
-6,000
Other Income Expense
--
--
--
--
-218,000
Pretax Income
8,045,000
7,299,000
6,483,000
5,967,000
4,636,000
Tax Provision
1,978,000
1,805,000
1,619,000
1,493,000
1,138,000
Net Income Common Stockholders
6,067,000
5,494,000
4,864,000
4,474,000
3,498,000
Diluted NI Available to Com Stockholders
6,067,000
5,494,000
4,864,000
4,474,000
3,498,000
Basic EPS
5.47
4.96
4.33
3.93
3.03
Diluted EPS
5.40
4.87
4.26
3.86
2.97
Basic Average Shares
1,108,500
1,107,087.99
1,119,333.62
1,133,586.55
1,155,437.91
Diluted Average Shares
1,122,000
1,128,000
1,142,000
1,159,000
1,178,000
Total Expenses
54,448,000
53,194,000
50,058,000
48,420,000
45,076,000
Net Income from Continuing & Discontinued Operation
6,067,000
5,494,000
4,864,000
4,474,000
3,498,000
Normalized Income
6,067,000
5,494,000
4,864,000
4,474,000
3,662,590
Interest Income
205,000
195,000
257,000
249,000
78,000
Interest Expense
75,000
74,000
76,000
79,000
84,000
Net Interest Income
130,000
121,000
181,000
170,000
-6,000
EBIT
8,120,000
7,373,000
6,559,000
6,046,000
4,720,000
EBITDA
9,439,000
8,620,000
7,663,000
7,010,000
5,607,000
Reconciled Cost of Revenue
42,408,000
41,679,000
39,112,000
37,951,000
36,149,000
Reconciled Depreciation
1,319,000
1,247,000
1,104,000
964,000
887,000
Net Income from Continuing Operation Net Minority Interest
6,067,000
5,494,000
4,864,000
4,474,000
3,498,000
Total Unusual Items Excluding Goodwill
0
--
0
0
-218,000
Total Unusual Items
0
--
0
0
-218,000
Normalized EBITDA
9,439,000
8,620,000
7,663,000
7,010,000
5,825,000
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
0
0
0
0
-53,410
1/31/2023 - 6/26/1987
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade