Breakdown
TTM
9/30/2025
9/30/2024
9/30/2023
9/30/2022
Total Revenue
0
0
0
0
0
Cost of Revenue
--
--
--
--
0
Gross Profit
--
--
--
--
0
Operating Expense
2,603.8250
1,313.1960
1,489.3830
1,722.6210
2,205.8350
Operating Income
-2,603.8250
-1,313.1960
-1,489.3830
-1,722.6210
-2,205.8350
Net Non Operating Interest Income Expense
233.8680
79.2320
240.1210
524.0570
141.1380
Other Income Expense
138.6140
164.3920
26.3990
-265.7690
1,148.2500
Pretax Income
-2,231.3430
-1,069.5720
-1,222.8630
-1,464.3330
-916.4470
Net Income Common Stockholders
-2,231.3430
-1,069.5720
-1,222.8630
-1,464.3330
-916.4470
Diluted NI Available to Com Stockholders
-2,231.3430
-1,069.5720
-1,222.8630
-1,464.3330
-916.4470
Basic EPS
-0.02
-0.01
-0.02
0.00
0.00
Diluted EPS
-0.02
-0.01
-0.02
0.00
0.00
Basic Average Shares
122,290.5540
81,005.5370
78,260.7800
78,260.7850
71,555.9650
Diluted Average Shares
122,290.5540
81,005.5370
78,260.7800
78,260.7850
71,555.9650
Rent Expense Supplemental
70.3640
68.8730
66.4550
52.5140
46.1250
Total Expenses
2,603.8250
1,313.1960
1,489.3830
1,722.6210
2,205.8350
Net Income from Continuing & Discontinued Operation
-2,231.3430
-1,069.5720
-1,222.8630
-1,464.3330
-916.4470
Normalized Income
-2,296.2900
-1,214.2220
-1,230.2750
-1,198.5640
-2,064.6970
Interest Income
233.8680
79.2320
240.1210
524.0570
141.1380
Net Interest Income
233.8680
79.2320
240.1210
524.0570
141.1380
EBIT
-2,603.8250
-1,313.1960
-1,489.3830
-1,722.6210
-2,205.8350
EBITDA
-2,603.8250
-1,313.1960
-1,489.3830
-1,722.6210
-2,205.8350
Reconciled Cost of Revenue
--
--
--
--
0
Reconciled Depreciation
--
--
--
--
0
Net Income from Continuing Operation Net Minority Interest
-2,231.3430
-1,069.5720
-1,222.8630
-1,464.3330
-916.4470
Total Unusual Items Excluding Goodwill
64.9470
144.6500
7.4120
-265.7690
1,148.2500
Total Unusual Items
64.9470
144.6500
7.4120
-265.7690
1,148.2500
Normalized EBITDA
-2,668.7720
-1,457.8460
-1,496.7950
-1,456.8520
-3,354.0850
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
0
0
0
0
0
9/30/2022 - 10/25/2007
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade