Breakdown
TTM
3/31/2026
9/30/2025
6/30/2025
3/31/2025
Total Revenue
53,016,662,000
50,684,952,000
--
--
48,036,704,000
Cost of Revenue
44,047,077,000
42,221,212,000
--
--
38,458,666,000
Gross Profit
8,969,585,000
8,463,740,000
--
--
9,578,038,000
Operating Expense
5,017,937,000
4,697,524,000
--
--
4,782,452,000
Operating Income
3,951,648,000
3,766,216,000
--
--
4,795,586,000
Net Non Operating Interest Income Expense
629,080,000
381,412,000
--
--
245,554,000
Other Income Expense
1,048,544,000
1,005,368,000
--
--
1,373,449,000
Pretax Income
5,629,272,000
5,152,996,000
--
--
6,414,590,000
Tax Provision
1,183,148,000
1,167,234,000
--
--
1,624,835,000
Net Income Common Stockholders
4,311,118,000
3,848,098,000
--
--
4,765,086,000
Diluted NI Available to Com Stockholders
4,311,118,000
3,848,098,000
--
--
4,765,086,000
Basic EPS
3.45k
2.95k
3.53k
3.25k
3.60k
Diluted EPS
3.45k
2.95k
3.53k
3.25k
3.60k
Basic Average Shares
1,252,959.28
1,303,327.40
1,306,100.43
1,314,339.93
1,325,245.60
Diluted Average Shares
1,252,959.28
1,303,327.40
1,306,100.43
1,314,339.93
1,325,245.60
Total Operating Income as Reported
3,951,648,000
3,766,216,000
--
--
4,795,586,000
Total Expenses
49,065,014,000
46,918,736,000
--
--
43,241,118,000
Net Income from Continuing & Discontinued Operation
4,311,118,000
3,848,098,000
--
--
4,765,086,000
Normalized Income
3,968,123,492.50
3,440,831,355
--
--
4,148,267,931
Interest Income
1,026,634,000
311,519,000
--
--
364,628,000
Interest Expense
527,740,000
60,293,000
--
--
84,106,000
Net Interest Income
629,080,000
381,412,000
--
--
245,554,000
EBIT
6,157,012,000
5,213,289,000
--
--
6,498,696,000
EBITDA
8,706,205,000
7,605,808,000
--
--
8,749,929,000
Reconciled Cost of Revenue
44,047,077,000
42,221,212,000
--
--
38,458,666,000
Reconciled Depreciation
2,549,193,000
2,392,519,000
--
--
2,251,233,000
Net Income from Continuing Operation Net Minority Interest
4,311,118,000
3,848,098,000
--
--
4,765,086,000
Total Unusual Items Excluding Goodwill
434,268,000
526,865,000
--
--
825,727,000
Total Unusual Items
434,268,000
526,865,000
--
--
825,727,000
Normalized EBITDA
8,271,937,000
7,078,943,000
--
--
7,924,202,000
Tax Rate for Calcs
0
0
--
--
0
Tax Effect of Unusual Items
91,273,492.50
119,598,355
--
--
208,908,931
3/31/2025 - 3/17/1980
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade
