Breakdown
TTM
12/31/2025
12/31/2024
12/31/2023
12/31/2022
Total Revenue
0
0
0
0
0
Operating Expense
205,763
140,054
81,287
72,389
174,117
Operating Income
-205,763
-140,054
-81,287
-72,389
-174,117
Net Non Operating Interest Income Expense
2,063
-422
-2,426
516
1,111
Other Income Expense
-101,633
-179,224
1,818
-1,867
2,119
Pretax Income
-305,333
-319,700
-81,895
-73,740
-170,887
Tax Provision
--
144
48
41
77
Net Income Common Stockholders
-305,637
-319,844
-81,943
-73,781
-170,964
Diluted NI Available to Com Stockholders
-305,637
-319,844
-81,943
-73,781
-170,964
Basic EPS
-0.75
-0.83
-0.25
-0.26
-0.71
Diluted EPS
-0.75
-0.83
-0.25
-0.26
-0.71
Basic Average Shares
421,318.2510
384,512.4700
321,875.0500
288,643.7000
239,867.0190
Diluted Average Shares
421,318.2510
384,512.4700
321,875.0500
288,643.7000
239,867.0190
Total Operating Income as Reported
-205,763
-140,054
-81,287
-72,389
-174,117
Total Expenses
205,763
140,054
81,287
72,389
174,117
Net Income from Continuing & Discontinued Operation
-305,637
-319,844
-81,943
-73,781
-170,964
Normalized Income
-347,162
-278,609.6500
-83,680.4000
-73,003.4000
-172,527.6101
Interest Income
4,803
2,793
176
1,297
1,111
Interest Expense
2,740
3,215
2,602
781
0
Net Interest Income
2,063
-422
-2,426
516
1,111
EBIT
-302,593
-316,485
-79,293
-72,959
-170,887
EBITDA
-302,379
-316,233
-78,931
-72,599
-170,469
Reconciled Depreciation
214
252
362
360
418
Net Income from Continuing Operation Net Minority Interest
-305,637
-319,844
-81,943
-73,781
-170,964
Total Unusual Items Excluding Goodwill
41,525
-48,511
2,044
-1,296
2,119
Total Unusual Items
41,525
-48,511
2,044
-1,296
2,119
Normalized EBITDA
-343,904
-267,722
-80,975
-71,303
-172,588
Tax Rate for Calcs
0
0.0002
0.0002
0.0004
0.0003
Tax Effect of Unusual Items
0
-7,276.6500
306.6000
-518.4000
555.3899
12/31/2022 - 9/10/2021
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade