Breakdown
TTM
5/31/2026
5/31/2025
5/31/2024
5/31/2023
Total Revenue
32,918.0290
33,551.4600
29,780.4760
25,880.1970
21,091.5700
Cost of Revenue
18,973.0820
19,401.9050
17,436.6330
13,427.8880
11,522.3510
Gross Profit
13,944.9470
14,149.5550
12,343.8430
12,452.3090
9,569.2190
Operating Expense
12,829.6140
12,748.8020
11,937.4320
11,085.6840
8,425.9430
Operating Income
1,115.3330
1,400.7530
406.4110
1,366.6250
1,143.2760
Net Non Operating Interest Income Expense
-97.4190
-80.6000
-226.2950
-367.4760
-449.3410
Pretax Income
895.8970
1,320.1530
180.1160
999.1490
693.9350
Tax Provision
-7.8660
-21.7300
21.6340
16.9810
-26.5140
Net Income Common Stockholders
801.2160
1,246.6490
73.1660
929.5040
717.9590
Diluted NI Available to Com Stockholders
801.2160
1,246.6490
73.1660
929.5040
717.9590
Basic EPS
0.00
0.01
0.00
0.01
0.00
Diluted EPS
0.00
0.01
0.00
0.01
0.00
Basic Average Shares
171,679.1970
171,029.8220
173,114.3050
168,028.6510
164,228.8940
Diluted Average Shares
172,451.7110
171,802.3360
173,114.3050
171,702.3870
166,212.8650
Total Operating Income as Reported
993.3160
1,400.7530
406.4110
1,366.6250
1,143.2760
Total Expenses
31,802.6960
32,150.7070
29,374.0650
24,513.5720
19,948.2940
Net Income from Continuing & Discontinued Operation
801.2160
1,246.6490
73.1660
929.5040
717.9590
Normalized Income
874.4262
1,246.6490
73.1660
929.5040
717.9590
Interest Income
25.3880
28.4670
63.2670
49.3400
0
Interest Expense
119.9790
104.5410
288.6920
416.8160
449.3410
Net Interest Income
-97.4190
-80.6000
-226.2950
-367.4760
-449.3410
EBIT
1,015.8760
1,424.6940
468.8080
1,415.9650
1,143.2760
EBITDA
1,568.9210
2,026.3340
1,228.5320
2,138.9970
1,756.2010
Reconciled Cost of Revenue
18,973.0820
19,401.9050
17,436.6330
13,427.8880
11,522.3510
Reconciled Depreciation
553.0450
601.6400
759.7240
723.0320
612.9250
Net Income from Continuing Operation Net Minority Interest
801.2160
1,246.6490
73.1660
929.5040
717.9590
Total Unusual Items Excluding Goodwill
-122.0170
--
--
--
--
Total Unusual Items
-122.0170
--
--
--
--
Normalized EBITDA
1,690.9380
2,026.3340
1,228.5320
2,138.9970
1,756.2010
Tax Rate for Calcs
0.0004
0.0004
0.0001
0
0.0003
Tax Effect of Unusual Items
-48.8068
0
0
0
0
5/31/2023 - 8/24/2018
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade