Breakdown
TTM
8/31/2025
8/31/2024
8/31/2023
8/31/2022
Total Revenue
0
0
0
0
0
Cost of Revenue
5.2820
6.7730
9.5960
13.4340
18.2800
Gross Profit
-5.2820
-6.7730
-9.5960
-13.4340
-18.2800
Operating Expense
2,122.6290
1,154.2300
1,195.1450
1,753.6080
1,783.8560
Operating Income
-2,127.9110
-1,161.0030
-1,204.7410
-1,767.0420
-1,802.1360
Net Non Operating Interest Income Expense
53.6510
15.1290
7.6710
3.4980
0.7940
Other Income Expense
4,556.9050
3,602.5170
333.6580
-517.9370
-2,681.1630
Pretax Income
2,482.6450
2,456.6430
-863.4120
-2,281.4810
-4,482.5050
Net Income Common Stockholders
2,482.6450
2,456.6430
-863.4120
-2,281.4810
-4,482.5050
Diluted NI Available to Com Stockholders
2,482.6450
2,456.6430
-863.4120
-2,281.4810
-4,482.5050
Basic EPS
0.04
0.03
-0.01
-0.04
-0.08
Diluted EPS
0.04
0.03
-0.01
-0.04
-0.08
Basic Average Shares
78,856.7060
70,685.4940
67,427.4130
59,486.8740
57,141.4570
Diluted Average Shares
78,856.7060
70,685.4940
67,427.4130
59,486.8740
57,141.4570
Rent Expense Supplemental
26.6770
31.6010
25.6610
44.6200
45
Total Expenses
2,127.9110
1,161.0030
1,204.7410
1,767.0420
1,802.1360
Net Income from Continuing & Discontinued Operation
2,482.6450
2,456.6430
-863.4120
-2,281.4810
-4,482.5050
Normalized Income
-274.0220
-315.0951
-1,129.1430
-2,092.8370
-2,266.7970
Interest Income
53.6510
15.1290
7.6710
3.4980
0.7940
Net Interest Income
53.6510
15.1290
7.6710
3.4980
0.7940
EBIT
-2,127.9110
-1,161.0030
-1,204.7410
-1,767.0420
-1,802.1360
EBITDA
-2,122.6290
-1,154.2300
-1,195.1450
-1,753.6080
-1,783.8560
Reconciled Cost of Revenue
5.2820
6.7730
9.5960
13.4340
18.2800
Reconciled Depreciation
5.2820
6.7730
9.5960
13.4340
18.2800
Net Income from Continuing Operation Net Minority Interest
2,482.6450
2,456.6430
-863.4120
-2,281.4810
-4,482.5050
Total Unusual Items Excluding Goodwill
4,594.4450
3,744.5800
265.7310
-188.6440
-2,215.7080
Total Unusual Items
4,594.4450
3,744.5800
265.7310
-188.6440
-2,215.7080
Normalized EBITDA
-6,717.0740
-4,898.8100
-1,460.8760
-1,564.9640
431.8520
Tax Rate for Calcs
0.0004
0.0003
0
0
0
Tax Effect of Unusual Items
1,837.7780
972.8419
0
0
0
8/31/2022 - 8/24/2018
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade