Breakdown
TTM
12/31/2021
Total Revenue
10,749
12,230
Cost of Revenue
6,271.0330
7,847
Gross Profit
4,478
4,383
Operating Expense
12,879.0290
11,135
Operating Income
-8,401.0290
-6,752
Net Non Operating Interest Income Expense
-21,309
-28,070
Other Income Expense
-9,117.4490
-8,492
Pretax Income
-38,827.4780
-43,314
Net Income Common Stockholders
-38,768
-43,314
Diluted NI Available to Com Stockholders
-38,768
-43,314
Basic EPS
-0.04
-0.06
Diluted EPS
-0.04
-0.06
Basic Average Shares
1,076,587.9220
679,574.5160
Diluted Average Shares
1,076,587.9220
679,574.5160
Total Operating Income as Reported
-11,528
-9,286
Rent Expense Supplemental
717.9200
330
Total Expenses
19,150.0620
18,982
Net Income from Continuing & Discontinued Operation
-38,768
-43,314
Normalized Income
-30,205.5510
-36,480
Interest Expense
21,400
28,607
Net Interest Income
-21,309
-28,070
EBIT
-17,427.4780
-14,707
EBITDA
-16,636.4780
-13,944
Reconciled Cost of Revenue
6,271.0330
7,847
Reconciled Depreciation
791
763
Net Income from Continuing Operation Net Minority Interest
-38,768
-43,314
Total Unusual Items Excluding Goodwill
-8,562.4490
-6,834
Total Unusual Items
-8,562.4490
-6,834
Normalized EBITDA
-8,074.0290
-7,110
Tax Rate for Calcs
0
0
Tax Effect of Unusual Items
0
0
12/31/2021 - 8/24/2017
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade