Breakdown
TTM
12/31/2025
12/31/2024
12/31/2023
12/31/2022
Total Revenue
0
0
0
0
0
Operating Expense
8,780.5180
13,633.2850
9,120.9470
18,701.2150
11,899.5490
Operating Income
-8,780.5180
-13,633.2850
-9,120.9470
-18,701.2150
-11,899.5490
Net Non Operating Interest Income Expense
-459.3440
-460.6900
-530.8450
-168.2100
18.2340
Other Income Expense
-1,425.7870
-1,666.5710
-2,762.5320
-342.2150
2.5110
Pretax Income
-10,665.6490
-15,760.5460
-12,414.3240
-19,211.6400
-11,878.8040
Tax Provision
--
--
--
0
-159.4580
Net Income Common Stockholders
-9,994.6490
-15,267.4210
-12,414.3240
-19,211.6400
-11,719.3460
Diluted NI Available to Com Stockholders
-9,994.6490
-15,267.4210
-12,414.3240
-19,211.6400
-11,719.3460
Basic EPS
-0.05
-0.09
-0.09
-0.18
-0.13
Diluted EPS
-0.05
-0.09
-0.09
-0.18
-0.13
Basic Average Shares
186,047.5290
165,734.9310
135,926.2660
108,335.5920
87,848.5030
Diluted Average Shares
186,047.5290
165,734.9310
135,926.2660
108,335.5920
87,848.5030
Total Operating Income as Reported
--
--
--
18,701.2150
11,899.5490
Total Expenses
8,780.5180
13,633.2850
9,120.9470
18,701.2150
11,899.5490
Net Income from Continuing & Discontinued Operation
-9,994.6490
-15,267.4210
-12,414.3240
-19,211.6400
-11,719.3460
Normalized Income
-8,567
-13,600.1280
-9,673.1950
-18,874.4580
-11,745.4774
Interest Income
24.9490
30.8160
63.5380
374.6380
195.6810
Interest Expense
484.2930
491.5060
594.3830
542.8480
177.4470
Net Interest Income
-459.3440
-460.6900
-530.8450
-168.2100
18.2340
EBIT
-10,181.3560
-15,269.0400
-11,819.9410
-18,668.7920
-11,701.3570
EBITDA
-10,181.3560
-15,266.7400
-11,741.2640
-18,385.9180
-11,519.7070
Reconciled Depreciation
0
2.3000
78.6770
282.8740
181.6500
Net Income from Continuing Operation Net Minority Interest
-9,994.6490
-15,267.4210
-12,414.3240
-19,211.6400
-11,719.3460
Total Unusual Items Excluding Goodwill
-1,427.6490
--
--
--
--
Total Unusual Items
-1,427.6490
-1,667.2930
-2,741.1290
-337.1820
26.4870
Normalized EBITDA
-8,753.7070
-13,599.4470
-9,000.1350
-18,048.7360
-11,546.1940
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
0
0
0
0
0.3556
12/31/2022 - 10/25/2007
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade