Breakdown
TTM
3/31/2026
3/31/2025
3/31/2024
3/31/2023
Total Revenue
33,361
31,644
34,031
31,591
31,431.6140
Cost of Revenue
28,016
26,669
29,702
27,473
26,527.9530
Gross Profit
5,345
4,975
4,329
4,118
4,903.6610
Operating Expense
5,993
6,041
6,487
8,750
5,372.3170
Operating Income
-648
-1,066
-2,158
-4,632
-468.6560
Net Non Operating Interest Income Expense
-456
-485
-541
-521
-355.6080
Other Income Expense
-84
-81
-51
43
40.8420
Pretax Income
-1,189
-1,633
-2,750
-5,110
-783.4220
Tax Provision
31
31
-2
1,932
195.5840
Net Income Common Stockholders
-1,220
-1,664
-2,748
-7,042
-979.0060
Diluted NI Available to Com Stockholders
-1,220
-1,664
-2,748
-7,042
-979.0060
Basic EPS
-0.13
-0.17
-0.29
-0.81
-0.11
Diluted EPS
-0.13
-0.17
-0.29
-0.81
-0.11
Basic Average Shares
9,998.4550
9,912.8390
9,459.1640
8,717.1600
8,613.4080
Diluted Average Shares
9,998.4550
9,912.8390
9,459.1640
8,717.1600
8,613.4080
Total Operating Income as Reported
-649
-1,067
-2,158
-4,632
-1,105.2200
Total Expenses
34,009
32,710
36,189
36,223
31,900.2700
Net Income from Continuing & Discontinued Operation
-1,220
-1,664
-2,748
-7,042
-979.0060
Normalized Income
-1,220
-1,664
-2,748
-7,042
-979.0060
Interest Expense
465
485
541
521
355.6080
Net Interest Income
-456
-485
-541
-521
-355.6080
EBIT
-724
-1,148
-2,209
-4,589
-427.8140
EBITDA
2,067
1,646
587
-2,160
1,789.6580
Reconciled Cost of Revenue
28,016
26,669
29,702
27,473
26,527.9530
Reconciled Depreciation
2,791
2,794
2,796
2,429
2,217.4720
Net Income from Continuing Operation Net Minority Interest
-1,220
-1,664
-2,748
-7,042
-979.0060
Total Unusual Items Excluding Goodwill
--
--
--
--
0
Total Unusual Items
--
--
--
--
0
Normalized EBITDA
2,067
1,646
587
-2,160
1,789.6580
Tax Rate for Calcs
0.0004
0.0004
0
0.0003
0.0003
Tax Effect of Unusual Items
0
0
0
0
0
3/31/2023 - 12/27/2007
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade