Breakdown
TTM
10/31/2025
10/31/2024
10/31/2023
10/31/2022
Total Revenue
851.2800
398.7340
213.2040
0
0
Cost of Revenue
691.1280
175.7290
0
--
--
Gross Profit
160.1520
223.0050
213.2040
--
--
Operating Expense
6,886.6350
5,495.1080
6,430.9180
4,614.5640
806.0280
Operating Income
-6,726.4830
-5,272.1030
-6,217.7140
-4,614.5640
-806.0280
Net Non Operating Interest Income Expense
-270.6810
-605.5150
-2,118.5480
-791.8110
-1,661.9810
Other Income Expense
34.5160
-1,404.5150
-1,290.5350
-1,138.0510
-1,332.3830
Pretax Income
-6,962.6480
-7,282.1330
-9,626.7970
-6,544.4260
-3,800.3920
Tax Provision
0
0
0
0
0
Net Income Common Stockholders
-6,962.6480
-7,282.1330
-9,626.7970
-6,544.4260
-3,800.3920
Diluted NI Available to Com Stockholders
-6,962.6480
-7,282.1330
-9,626.7970
-6,544.4260
-3,800.3920
Basic EPS
-2.39
-7.20
-38.88
-51.03
-29.62
Diluted EPS
-2.39
-7.20
-38.88
-51.03
-29.62
Basic Average Shares
2,796.6190
1,012.9930
247.3680
128.2200
128.3040
Diluted Average Shares
2,796.6190
1,012.9930
247.3680
128.2200
128.3040
Total Operating Income as Reported
-6,726.4830
-5,272.1030
-6,217.7140
-4,614.5640
-806.0280
Total Expenses
7,577.7630
5,670.8370
6,430.9180
4,614.5640
806.0280
Net Income from Continuing & Discontinued Operation
-6,962.6480
-7,282.1330
-9,626.7970
-6,544.4260
-3,800.3920
Normalized Income
-7,134.0800
-6,589.8710
-9,626.7970
-6,531.3750
-3,800.3920
Interest Expense
270.6810
605.5150
2,118.5480
791.8110
1,661.9810
Net Interest Income
-270.6810
-605.5150
-2,118.5480
-791.8110
-1,661.9810
EBIT
-6,691.9670
-6,676.6180
-7,508.2490
-5,752.6150
-2,138.4110
EBITDA
-6,691.9670
-6,676.6180
-7,508.2490
-5,752.6150
-2,138.4110
Reconciled Cost of Revenue
691.1280
175.7290
0
--
--
Net Income from Continuing Operation Net Minority Interest
-6,962.6480
-7,282.1330
-9,626.7970
-6,544.4260
-3,800.3920
Total Unusual Items Excluding Goodwill
171.4320
-692.2620
0
-13.0510
0
Total Unusual Items
171.4320
-692.2620
0
-13.0510
0
Normalized EBITDA
-6,863.3990
-5,984.3560
-7,508.2490
-5,739.5640
-2,138.4110
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
0
0
0
0
0
10/31/2022 - 4/18/2023
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade