Breakdown
TTM
12/31/2025
12/31/2024
12/31/2023
12/31/2022
Total Revenue
0
0
0
0
0
Operating Expense
18,462
26,575
42,026
29,157
34,640
Operating Income
-18,462
-26,575
-42,026
-29,157
-34,640
Net Non Operating Interest Income Expense
170
313
183
-334
-1,018
Other Income Expense
--
--
--
15
-51
Pretax Income
-40,472
-26,262
-41,843
-29,491
-35,709
Tax Provision
0
0
0
0
0
Net Income Common Stockholders
-40,472
-26,262
-41,843
-29,491
-35,709
Diluted NI Available to Com Stockholders
-40,472
-26,262
-41,843
-29,491
-35,709
Basic EPS
-3.68
-6.33
-19.50
-24.83
-40.17
Diluted EPS
-3.68
-6.33
-19.50
-24.83
-40.17
Basic Average Shares
8,883.8880
4,148.8150
3,382.4320
1,185.8610
888.9470
Diluted Average Shares
8,883.8880
4,148.8150
3,382.4320
1,185.8610
888.9470
Total Operating Income as Reported
-40,642
-26,575
-42,026
-29,157
-34,640
Total Expenses
18,462
26,575
42,026
29,157
34,640
Net Income from Continuing & Discontinued Operation
-40,472
-26,262
-41,843
-29,491
-35,709
Normalized Income
-18,292
-26,262
-41,843
-29,491
-35,709
Interest Income
170
520
1,499
1,115
600
Interest Expense
0
207
1,316
1,449
1,618
Net Interest Income
170
313
183
-334
-1,018
EBIT
-40,472
-26,055
-40,527
-28,042
-34,091
EBITDA
-40,221
-25,789
-40,138
-27,661
-33,453
Reconciled Depreciation
251
266
389
381
638
Net Income from Continuing Operation Net Minority Interest
-40,472
-26,262
-41,843
-29,491
-35,709
Total Unusual Items Excluding Goodwill
-22,180
--
--
--
--
Total Unusual Items
-22,180
--
--
--
--
Normalized EBITDA
-18,041
-25,789
-40,138
-27,661
-33,453
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
0
0
0
0
0
12/31/2022 - 11/12/2012
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade