Breakdown
TTM
12/31/2025
12/31/2024
12/31/2023
12/31/2022
Total Revenue
0
2,790
226
226
226
Operating Expense
21,544
20,665
25,136
20,524
19,853
Operating Income
-21,544
-17,875
-24,910
-20,298
-19,627
Other Income Expense
-22
27,045
-141,613
1,350
663
Pretax Income
-21,566
9,170
-166,523
-18,948
-18,964
Net Income Common Stockholders
-16,441
6,865
-54,674
-18,948
-18,964
Diluted NI Available to Com Stockholders
-16,441
6,865
-54,674
-18,948
-18,964
Basic EPS
-1.83
0.83
-35.21
-22.57
-22.75
Diluted EPS
-1.83
0.82
-35.21
-22.57
-22.75
Basic Average Shares
11,181.6380
8,228.1690
1,552.6850
839.5540
836.3290
Diluted Average Shares
11,202.5990
8,376.3800
1,552.6850
839.5540
836.3290
Total Operating Income as Reported
-21,544
-17,875
-142,374
-20,298
-19,627
Total Expenses
21,544
20,665
25,136
20,524
19,853
Net Income from Continuing & Discontinued Operation
-21,566
9,170
-166,523
-18,948
-18,964
Normalized Income
-21,530
-17,397
-24,621
-18,948
-18,964
EBIT
-21,544
-17,875
-24,910
-20,298
-19,627
EBITDA
-21,397
-17,814
-24,898
-20,282
-19,613
Reconciled Depreciation
147
61
12
16
14
Net Income from Continuing Operation Net Minority Interest
-21,566
9,170
-166,523
-18,948
-18,964
Total Unusual Items Excluding Goodwill
-36
26,567
-141,902
0
--
Total Unusual Items
-36
26,567
-141,902
0
--
Normalized EBITDA
-21,361
-44,381
117,004
-20,282
-19,613
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
0
0
0
0
0
12/31/2022 - 7/25/2013
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade