| TTM
|
12/31/2025
|
12/31/2024
|
12/31/2023
|
12/31/2022
|
|
|---|---|---|---|---|---|
| Total Revenue
|
0 | 0 | 0 | 0 | 0.0250 |
| Cost of Revenue
|
-- | -- | -- | 0 | 0 |
|
Gross Profit
|
-- | -- | -- | 0.0750 | 0.0250 |
| Selling, General and Administrative Expenses
|
-5,744.8030 | -3,964.9050 | -913.0050 | -415.2300 | -418.5090 |
|
Exploration Expenses
|
0 | 0 | -24 | -24 | -24 |
| Depreciation, Amortization and Depletion
|
-0.6610 | -0.6610 | -16.4540 | -14.4260 | -14.7640 |
|
Accretion of Asset Retirement Obligation
|
-144.7550 | -144.7550 | 0 | 0 | -4.2150 |
|
Taxes Other Than Income Taxes
|
0 | -1.1090 | -- | -- | -- |
| Other Income/Expense, Operating
|
-234.7190 | -277.3960 | -35.3550 | -43.6900 | -56.0150 |
|
Operating Income/Expenses
|
-6,124.9380 | -4,388.8260 | -988.8140 | -497.3460 | -517.5030 |
|
Total Operating Profit/Loss
|
-6,126.1540 | -4,388.8260 | -988.8140 | -497.3460 | -517.4780 |
| Total Net Finance Income/Expense
|
88.5210 | 15.4390 | 73.5340 | -152.1800 | -66.2730 |
| Net Investment Income
|
5,599.7390 | 7,702.9560 | 2,866.7720 | -2,104.5350 | -6,771.1550 |
| Irregular Income/Expenses
|
847.1070 | 847.1070 | -461.6660 | -1,496.5400 | 0 |
|
Other Income/Expense, Non-Operating
|
2,055.8170 | 300 | -- | -- | -- |
|
Non-Operating Income/Expenses, Total
|
8,591.1840 | 8,865.5020 | 2,478.6400 | -3,753.2550 | -6,837.4280 |
|
Pretax Income
|
2,465.0300 | 4,476.6760 | 1,489.8260 | -4,250.6010 | -7,354.9060 |
| Provision for Income Tax
|
0 | 0 | -10.9940 | -842.9080 | 1,284.0790 |
|
Net Income from Continuing Operations
|
2,465.0300 | 4,476.6760 | 1,478.8320 | -5,093.5090 | -6,070.8270 |
|
Net Income after Extraordinary Items and Discontinued Operations
|
2,465.0300 | 4,476.6760 | 1,478.8320 | -5,093.5090 | -6,070.8270 |
|
Net Income after Non-Controlling/Minority Interests
|
2,306.0300 | 4,476.6760 | 1,478.8320 | -5,093.5090 | -6,070.8270 |
|
Net Income Available to Common Stockholders
|
2,306.0300 | 4,476.6760 | 1,478.8320 | -5,093.5090 | -6,070.8270 |
|
Diluted Net Income Available to Common Stockholders
|
2,306.0300 | 4,476.6760 | 1,478.8320 | -5,093.5090 | -6,070.8270 |
| Basic EPS
|
0.09 | 0.16 | 0.15 | -0.50 | -0.60 |
| Diluted EPS
|
0.09 | 0.16 | 0.15 | -0.50 | -0.60 |
|
Basic Weighted Average Shares Outstanding
|
33,144.4110 | 27,153.4010 | 9,789.3740 | 9,789.3740 | 9,789.3740 |
|
Diluted Weighted Average Shares Outstanding
|
33,996.5370 | 28,005.5270 | 9,789.3740 | 9,789.3740 | 9,789.3740 |
| Income Statement, Supplemental
|
|||||
|
EBIT
|
2,376.5090 | 4,461.2370 | 1,416.2920 | -4,098.4210 | -7,288.6330 |
|
EBITDA
|
2,378.3860 | 4,461.8980 | 1,432.7460 | -4,083.9950 | -7,273.8690 |
12/31/2022 - 8/24/2018
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade