Breakdown
TTM
7/31/2025
7/31/2024
7/31/2023
7/31/2022
Total Revenue
0
0
0
0
0
Cost of Revenue
0
0.4870
2.6520
2.6530
2.6640
Gross Profit
0
-0.4870
-2.6520
-2.6530
-2.6640
Operating Expense
1,153.6580
2,787.5150
1,970.5510
2,376.1200
3,607.5640
Operating Income
-1,153.6580
-2,788.0020
-1,973.2030
-2,378.7730
-3,610.2280
Net Non Operating Interest Income Expense
-193.1900
-142.5270
-61.3420
-3.4040
0
Other Income Expense
-2,168.6380
-3,689.6610
-1,557.9540
-241.6840
-528.3310
Pretax Income
-3,515.4860
-6,620.1900
-3,592.4990
-2,623.8610
-4,138.5590
Tax Provision
--
-13.8920
-5.4480
0
--
Net Income Common Stockholders
-3,501.5940
-6,606.2980
-3,587.0510
-2,623.8610
-4,138.5590
Diluted NI Available to Com Stockholders
-3,501.5940
-6,606.2980
-3,587.0510
-2,623.8610
-4,138.5590
Basic EPS
-0.49
-0.95
-0.50
-0.35
-1.00
Diluted EPS
-0.49
-0.95
-0.50
-0.35
-1.00
Basic Average Shares
7,604.6190
7,134.8960
7,134.8960
7,111.0900
4,126.4130
Diluted Average Shares
7,604.6190
7,134.8960
7,134.8960
7,111.0900
4,126.4130
Total Expenses
1,153.6580
2,788.0020
1,973.2030
2,378.7730
3,610.2280
Net Income from Continuing & Discontinued Operation
-3,501.5940
-6,606.2980
-3,587.0510
-2,623.8610
-4,138.5590
Normalized Income
-1,332.9560
-2,924.3795
-2,031.4596
-2,382.1770
-3,610.2280
Interest Income
--
--
0
0.7090
0
Interest Expense
193.1900
142.5270
61.3420
4.1130
0
Net Interest Income
-193.1900
-142.5270
-61.3420
-3.4040
0
EBIT
-3,322.2960
-6,477.6630
-3,531.1570
-2,619.7480
-4,138.5590
EBITDA
-3,322.2960
-6,477.1760
-3,528.5050
-2,617.0950
-4,135.8950
Reconciled Cost of Revenue
0
0.4870
2.6520
2.6530
2.6640
Reconciled Depreciation
0
0.4870
2.6520
2.6530
2.6640
Net Income from Continuing Operation Net Minority Interest
-3,501.5940
-6,606.2980
-3,587.0510
-2,623.8610
-4,138.5590
Total Unusual Items Excluding Goodwill
-2,168.6380
-3,689.6610
-1,557.9540
-241.6840
-528.3310
Total Unusual Items
-2,168.6380
-3,689.6610
-1,557.9540
-241.6840
-528.3310
Normalized EBITDA
-1,153.6580
-2,787.5150
-1,970.5510
-2,375.4110
-3,607.5640
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
0
-7.7425
-2.3626
0
0
7/31/2022 - 8/20/2026
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade