Breakdown
TTM
2/28/2026
2/28/2025
2/29/2024
2/28/2023
Total Revenue
452,684
452,684
442,095
396,718
327,147
Cost of Revenue
78,810
78,810
89,782
91,433
74,923
Gross Profit
373,874
373,874
352,313
305,285
252,224
Operating Expense
251,447
251,447
266,735
249,706
224,585
Operating Income
122,427
122,427
85,578
55,579
27,639
Net Non Operating Interest Income Expense
-9,761
-9,761
-4,109
-5,625
-9,540
Pretax Income
114,315
114,315
80,885
48,115
22,090
Tax Provision
34,502
34,502
22,537
14,129
873
Net Income Common Stockholders
79,813
79,813
58,348
33,986
21,217
Diluted NI Available to Com Stockholders
79,813
79,813
58,348
33,986
21,217
Basic EPS
0.19
0.19
0.13
0.07
0.05
Diluted EPS
0.19
0.19
0.13
0.07
0.04
Basic Average Shares
411,064.90
411,064.90
445,636.40
467,119.78
468,845.95
Diluted Average Shares
417,261.17
417,261.17
460,833.51
479,154.28
473,062.18
Total Operating Income as Reported
122,427
122,427
85,578
55,579
27,639
Total Expenses
330,257
330,257
356,517
341,139
299,508
Net Income from Continuing & Discontinued Operation
79,813
79,813
58,348
33,986
21,217
Normalized Income
79,813
79,813
58,348
33,986
17,389.48
Interest Income
2,353
2,353
3,999
2,745
730
Interest Expense
12,114
12,114
8,108
8,370
10,270
Net Interest Income
-9,761
-9,761
-4,109
-5,625
-9,540
EBIT
126,429
126,429
88,993
56,485
32,360
EBITDA
167,243
167,243
132,160
98,147
73,527
Reconciled Cost of Revenue
78,810
78,810
89,782
91,433
74,923
Reconciled Depreciation
40,814
40,814
43,167
41,662
41,167
Net Income from Continuing Operation Net Minority Interest
79,813
79,813
58,348
33,986
21,217
Total Unusual Items Excluding Goodwill
--
--
--
0
3,987
Total Unusual Items
--
--
--
0
3,987
Normalized EBITDA
167,243
167,243
132,160
98,147
69,540
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
0
0
0
0
159.48
2/28/2023 - 6/21/2019
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade