Breakdown
TTM
12/31/2025
12/31/2024
12/31/2023
12/31/2022
Total Revenue
0
0
0
0
0
Cost of Revenue
128.9160
128.9160
21.9520
0
--
Gross Profit
-128.9160
-128.9160
-21.9520
0
--
Operating Expense
296.4810
901.8430
2,079.3020
243.7400
265.3290
Operating Income
-425.3970
-1,030.7590
-2,101.2540
-243.7400
-265.3290
Net Non Operating Interest Income Expense
60.4300
59.7140
5.9500
1.2940
2.3920
Other Income Expense
-2,342.0230
406.4670
-1.2390
--
10.0500
Pretax Income
-2,706.9900
-564.5780
-2,096.5430
-242.4460
-252.8870
Net Income Common Stockholders
-2,706.9900
-564.5780
-2,096.5430
-242.4460
-252.8870
Diluted NI Available to Com Stockholders
-2,706.9900
-564.5780
-2,096.5430
-242.4460
-252.8870
Basic EPS
-0.40
-0.10
-0.50
-0.20
-0.20
Diluted EPS
-0.40
-0.10
-0.50
-0.20
-0.20
Basic Average Shares
7,006.9820
6,991.5920
3,903.9090
1,511.6130
1,446.0460
Diluted Average Shares
7,006.9820
6,991.5920
3,903.9090
1,511.6130
1,446.0460
Rent Expense Supplemental
--
0
5.6350
21.6000
21.6000
Total Expenses
425.3970
1,030.7590
2,101.2540
243.7400
265.3290
Net Income from Continuing & Discontinued Operation
-2,706.9900
-564.5780
-2,096.5430
-242.4460
-252.8870
Normalized Income
-324.5200
-971.0450
-2,095.3040
-242.4460
-252.8870
Interest Income
--
68.0260
9.1300
1.5150
2.6340
Interest Expense
7.5960
8.3120
3.1800
0.2210
0.2420
Net Interest Income
60.4300
59.7140
5.9500
1.2940
2.3920
EBIT
-2,699.3940
-556.2660
-2,093.3630
-242.2250
-252.6450
EBITDA
-2,570.4780
-427.3500
-2,071.4110
-242.2250
-252.6450
Reconciled Cost of Revenue
128.9160
128.9160
21.9520
0
--
Reconciled Depreciation
128.9160
128.9160
21.9520
0
--
Net Income from Continuing Operation Net Minority Interest
-2,706.9900
-564.5780
-2,096.5430
-242.4460
-252.8870
Total Unusual Items Excluding Goodwill
-2,382.4700
406.4670
-1.2390
--
--
Total Unusual Items
-2,382.4700
406.4670
-1.2390
--
--
Normalized EBITDA
-188.0080
-833.8170
-2,070.1720
-242.2250
-252.6450
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
0
0
0
0
0
12/31/2022 - 3/1/2019
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade