Breakdown
TTM
12/31/2025
12/31/2024
12/31/2023
12/31/2022
Total Revenue
140,977
151,273
151,185
122,068
156,270
Pretax Income
45,815
60,697
74,734
-116,371
-59,536
Tax Provision
402
378
399
259
530
Net Income Common Stockholders
30,529
45,479
59,666
-130,905
-73,644
Diluted NI Available to Com Stockholders
30,529
45,479
59,666
-130,905
-73,644
Basic EPS
0.39
0.57
0.75
-1.69
-0.95
Diluted EPS
0.39
0.57
0.75
-1.69
-0.95
Basic Average Shares
77,466.73
79,299.27
79,801.99
77,575.79
77,296.52
Diluted Average Shares
77,667.52
79,445.82
79,888.04
77,575.79
77,296.52
Rent Expense Supplemental
20,809
23,213
19,639
3,955
--
Net Income from Continuing & Discontinued Operation
45,413
60,319
74,335
-116,630
-60,066
Normalized Income
45,413
53,392.41
74,335
-121,846.88
-69,926.59
Interest Income
304,989
290,237
307,146
362,550
302,860
Interest Expense
203,479
186,460
198,854
273,862
160,755
Net Interest Income
101,510
103,777
108,292
88,688
142,105
Reconciled Depreciation
10,102
12,628
15,732
3,053
0
Net Income from Continuing Operation Net Minority Interest
45,413
60,319
74,335
-116,630
-60,066
Total Unusual Items Excluding Goodwill
0
6,970
0
7,028
13,291
Total Unusual Items
0
6,970
0
7,028
13,291
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
0
43.41
0
1,811.12
3,430.41
12/31/2022 - 7/20/2017
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade