Breakdown
TTM
6/30/2025
6/30/2024
6/30/2023
6/30/2022
Total Revenue
510.2740
--
791.7530
115.8810
165.7250
Cost of Revenue
629.7670
--
328.3050
136.3080
147.5650
Gross Profit
-119.4930
--
463.4480
-20.4270
18.1600
Operating Expense
582.6710
--
422.7860
259.1390
323.1360
Operating Income
-702.1640
--
40.6620
-279.5660
-304.9760
Net Non Operating Interest Income Expense
--
--
--
--
-1.8000
Other Income Expense
-55.8800
--
-553.4020
-751.1840
-148.9510
Pretax Income
-758.0440
--
-512.7400
-1,030.7500
-453.9270
Net Income Common Stockholders
-758.0440
--
-512.7400
-1,030.7500
-453.9270
Diluted NI Available to Com Stockholders
-758.0440
--
-512.7400
-1,030.7500
-453.9270
Basic EPS
-0.02
-0.01
-0.01
-0.03
-0.01
Diluted EPS
-0.02
-0.01
-0.01
-0.03
-0.01
Basic Average Shares
51,295.3370
51,295.3370
44,544.1890
35,520.8160
34,315.3370
Diluted Average Shares
51,295.3370
51,295.3370
44,544.1890
35,520.8160
34,315.3370
Total Expenses
1,212.4380
--
751.0910
395.4470
470.7010
Net Income from Continuing & Discontinued Operation
-758.0440
--
-512.7400
-1,030.7500
-453.9270
Normalized Income
-702.1640
--
40.6620
-279.5660
-304.9760
Interest Income
--
--
--
--
0
Net Interest Income
--
--
--
--
-1.8000
EBIT
-702.1640
--
40.6620
-279.5660
-304.9760
EBITDA
-367.7680
--
116.5740
-266.8830
-279.7370
Reconciled Cost of Revenue
629.7670
--
328.3050
136.3080
147.5650
Reconciled Depreciation
334.3960
--
75.9120
12.6830
25.2390
Net Income from Continuing Operation Net Minority Interest
-758.0440
--
-512.7400
-1,030.7500
-453.9270
Total Unusual Items Excluding Goodwill
-55.8800
--
-553.4020
-751.1840
-148.9510
Total Unusual Items
-55.8800
--
-553.4020
-751.1840
-148.9510
Normalized EBITDA
-311.8880
--
669.9760
484.3010
-130.7860
Tax Rate for Calcs
0
--
0
0
0
Tax Effect of Unusual Items
0
--
0
0
0
6/30/2022 - 3/19/2010
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade