Breakdown
TTM
3/31/2026
3/31/2025
3/31/2024
3/31/2023
Total Revenue
601.55
601.55
0
722.04
626.46
Cost of Revenue
152.05
152.05
244.17
2,099.90
1,984.98
Gross Profit
449.50
449.50
-244.17
-1,377.86
-1,358.52
Operating Expense
8,389.82
8,389.82
9,265.39
8,951.70
10,146.13
Operating Income
-7,940.32
-7,940.32
-9,509.57
-10,329.56
-11,504.65
Net Non Operating Interest Income Expense
-167,649.68
-167,649.68
-5,931.40
-2,594.59
-115.81
Pretax Income
-175,580.74
-175,580.74
-24,957.59
-9,894.32
-10,830.04
Tax Provision
-134.47
-134.47
-264.57
-194.40
-544.60
Net Income Common Stockholders
-175,446.27
-175,446.27
-24,693.01
-9,699.92
-10,285.44
Diluted NI Available to Com Stockholders
-175,446.27
-175,446.27
-24,693.01
-9,699.92
-10,285.44
Basic EPS
-0.12
-0.12
-0.12
-0.05
-0.06
Diluted EPS
-0.12
-0.12
-0.12
-0.05
-0.06
Basic Average Shares
1,504,748.76
1,504,748.76
188,495.21
199,215.89
193,591.63
Diluted Average Shares
1,504,748.76
1,504,748.76
188,495.21
199,215.89
193,591.63
Total Operating Income as Reported
-7,905.32
-7,905.32
-19,013.45
-7,250.18
-10,788.95
Total Expenses
8,541.87
8,541.87
9,509.57
11,051.60
12,131.11
Net Income from Continuing & Discontinued Operation
-175,446.27
-175,446.27
-24,693.01
-9,699.92
-10,285.44
Normalized Income
-175,481.24
-175,481.24
-15,287.27
-12,718.80
-10,960.41
Interest Income
297.03
297.03
898.20
200.15
371.11
Interest Expense
167,941.55
167,941.55
6,823.83
2,789.38
482.83
Net Interest Income
-167,649.68
-167,649.68
-5,931.40
-2,594.59
-115.81
EBIT
-7,639.19
-7,639.19
-18,133.76
-7,104.94
-10,347.21
EBITDA
-7,264.25
-7,264.25
-17,663.72
-6,582.04
-9,832.81
Reconciled Cost of Revenue
152.05
152.05
244.17
2,099.90
1,984.98
Reconciled Depreciation
374.94
374.94
470.04
522.90
514.39
Net Income from Continuing Operation Net Minority Interest
-175,446.27
-175,446.27
-24,693.01
-9,699.92
-10,285.44
Total Unusual Items Excluding Goodwill
35
35
-9,506.52
3,079.38
710.71
Total Unusual Items
35
35
-9,506.52
3,079.38
710.71
Normalized EBITDA
-7,299.25
-7,299.25
-8,157.20
-9,661.43
-10,543.52
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
0.03
0.03
-100.78
60.50
35.74
3/31/2023 - 10/21/2021
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade