Breakdown
TTM
12/31/2025
12/31/2024
12/31/2023
12/31/2022
Total Revenue
36,442.2500
39,257.7080
14,937.9620
8,693.1550
11,044.7070
Cost of Revenue
30,085.2490
29,384.1960
11,471.0440
12,037.9390
9,048.5170
Gross Profit
6,357.0010
9,873.5120
3,466.9180
-3,344.7840
1,996.1900
Operating Expense
30,111.8320
18,750.8490
5,846.6330
3,506.2960
1,647.9850
Operating Income
-23,754.8310
-8,877.3370
-2,379.7150
-6,851.0800
348.2050
Net Non Operating Interest Income Expense
1,242.2900
810.5460
668.5430
618.7620
103.8000
Other Income Expense
6,333.3760
3,727.2650
-19.2320
-115.9690
-7.2710
Pretax Income
-16,179.1650
-4,339.5260
-1,730.4040
-6,348.2870
444.7340
Tax Provision
0
0
0
0
16.0730
Net Income Common Stockholders
-16,259.3050
-4,347.0260
-1,737.9040
-6,355.7870
381.3830
Diluted NI Available to Com Stockholders
-16,259.3050
-4,347.0260
-1,737.9040
-6,355.7870
381.3830
Basic EPS
-0.13
-0.04
-0.02
-0.06
0.00
Diluted EPS
-0.13
-0.04
-0.02
-0.06
0.00
Basic Average Shares
137,699.6550
123,635.3640
108,591.4290
107,551.9310
106,287.3590
Diluted Average Shares
137,699.6550
123,635.3640
108,591.4290
107,551.9310
106,287.3590
Total Operating Income as Reported
-23,334.9590
-8,458.8650
-2,390.8120
-7,069.0010
348.2050
Total Expenses
60,197.0810
48,135.0450
17,317.6770
15,544.2350
10,696.5020
Net Income from Continuing & Discontinued Operation
-16,251.8050
-4,339.5260
-1,730.4040
-6,348.2870
428.6610
Normalized Income
-22,717.9860
-8,079.4840
-1,719.3070
-6,130.3660
465.1739
Interest Income
1,242.2900
810.5460
668.5430
618.7620
103.8000
Interest Expense
--
--
--
--
15.1410
Net Interest Income
1,242.2900
810.5460
668.5430
618.7620
103.8000
EBIT
-23,754.8310
-8,877.3370
-2,379.7150
-6,851.0800
348.2050
EBITDA
-22,221.9530
-7,710.7580
-1,293.9680
-5,891.6350
1,257.4250
Reconciled Cost of Revenue
30,085.2490
29,384.1960
11,471.0440
12,037.9390
9,048.5170
Reconciled Depreciation
1,532.8780
1,166.5790
1,085.7470
959.4450
909.2200
Net Income from Continuing Operation Net Minority Interest
-16,251.8050
-4,339.5260
-1,730.4040
-6,348.2870
428.6610
Total Unusual Items Excluding Goodwill
6,466.1810
3,739.9580
-11.0970
-217.9210
-37.8820
Total Unusual Items
6,466.1810
3,739.9580
-11.0970
-217.9210
-37.8820
Normalized EBITDA
-28,688.1340
-11,450.7160
-1,282.8710
-5,673.7140
1,295.3070
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
0
0
0
0
-1.3691
12/31/2022 - 2/24/2000
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade