Breakdown
TTM
12/31/2025
12/31/2024
12/31/2023
12/31/2022
Total Revenue
0
--
0
0
0
Cost of Revenue
--
--
26
52
102
Gross Profit
--
--
-26
-52
-102
Operating Expense
2,012
--
1,368
3,068
2,335
Operating Income
-2,012
--
-1,394
-3,120
-2,437
Net Non Operating Interest Income Expense
-239
--
-59
-34
7
Pretax Income
-694
--
-1,556
-3,721
-2,375
Tax Provision
0
--
0
0
0
Net Income Common Stockholders
-694
--
-1,556
-3,721
-2,375
Diluted NI Available to Com Stockholders
-694
--
-1,556
-3,721
-2,375
Basic EPS
-0.00
-0.00
--
-0.00
-0.00
Diluted EPS
-0.00
-0.00
--
-0.00
-0.00
Basic Average Shares
8,525,946.4890
8,525,946.4890
--
5,728,076.5560
4,712,310.8290
Diluted Average Shares
8,525,946.4890
8,525,946.4890
--
5,728,076.5560
4,712,310.8290
Total Operating Income as Reported
-1,497
--
-1,497
-3,687
-2,382
Total Expenses
2,012
--
1,394
3,120
2,437
Net Income from Continuing & Discontinued Operation
-694
--
-1,556
-3,721
-2,375
Normalized Income
-3,375
--
-1,506
-2,918
-2,375
Interest Income
4
--
5
8
7
Interest Expense
189
--
64
42
0
Net Interest Income
-239
--
-59
-34
7
EBIT
-505
--
-1,492
-3,679
-2,375
EBITDA
-505
--
-1,466
-3,627
-2,273
Reconciled Cost of Revenue
--
--
26
52
102
Reconciled Depreciation
26
--
26
52
102
Net Income from Continuing Operation Net Minority Interest
-694
--
-1,556
-3,721
-2,375
Total Unusual Items Excluding Goodwill
2,681
--
-50
-803
0
Total Unusual Items
2,681
--
-50
-803
0
Normalized EBITDA
-3,186
--
-1,416
-2,824
-2,273
Tax Rate for Calcs
0
--
0
0
0
Tax Effect of Unusual Items
0
--
0
0
0
12/31/2022 - 5/25/2006
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade