Breakdown
TTM
9/30/2025
9/30/2024
9/30/2023
9/30/2022
Total Revenue
1,040.2760
2.2220
0.9410
1.4010
0.0930
Cost of Revenue
978.9060
8.8770
1.5750
4.5460
0.8590
Gross Profit
61.3700
-6.6550
-0.6340
-3.1450
-0.7660
Operating Expense
570.6370
222.0700
223.8310
303.1950
85.6860
Operating Income
-509.2670
-228.7250
-224.4650
-306.3400
-86.4520
Net Non Operating Interest Income Expense
--
0
0
0
0
Other Income Expense
-29.4180
-29.4510
--
--
2.8500
Pretax Income
-538.6850
-258.1760
-224.4650
-306.3400
-83.6020
Tax Provision
0
0
0
0
0
Net Income Common Stockholders
-538.6850
-258.1760
-224.4650
-306.3400
-147.6860
Diluted NI Available to Com Stockholders
-538.6850
-258.1760
-224.4650
-306.3400
-147.6860
Basic EPS
-0.00
--
--
0.00
0.00
Diluted EPS
-0.00
0.00
0.00
0.00
0.00
Basic Average Shares
115,738.7540
112,502.8130
111,101.9180
109,915.5840
109,545.2710
Diluted Average Shares
115,738.7540
112,502.8130
111,101.9180
109,915.5840
109,545.2710
Total Operating Income as Reported
--
-258.2180
-224.4650
-306.3400
-86.4520
Total Expenses
1,549.5430
230.9470
225.4060
307.7410
86.5450
Net Income from Continuing & Discontinued Operation
-538.6850
-258.1760
-224.4650
-306.3400
-147.6860
Normalized Income
-509.1920
-228.6830
-224.4650
-306.3400
-83.6020
Interest Income
--
0
0
0
0
Net Interest Income
--
0
0
0
0
EBIT
-509.2670
-228.7250
-224.4650
-306.3400
-86.4520
EBITDA
-509.2670
-228.7250
-224.4650
-306.3400
-86.4520
Reconciled Cost of Revenue
978.9060
8.8770
1.5750
4.5460
0.8590
Reconciled Depreciation
--
0
0
0
0
Net Income from Continuing Operation Net Minority Interest
-538.6850
-258.1760
-224.4650
-306.3400
-83.6020
Total Unusual Items Excluding Goodwill
-29.4930
-29.4930
0
0
--
Total Unusual Items
-29.4930
-29.4930
0
0
--
Normalized EBITDA
-479.7740
-199.2320
-224.4650
-306.3400
-86.4520
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
0
0
0
0
0
9/30/2022 - 10/13/2000
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade