| TTM
|
12/31/2025
|
12/31/2024
|
12/31/2023
|
12/31/2022
|
|
|---|---|---|---|---|---|
| Total Revenue
|
458,347 | 442,964 | 327,236 | 266,882 | 252,484 |
| Cost of Revenue
|
-230,378 | -212,357 | -161,063 | -117,878 | -108,738 |
|
Gross Profit
|
227,969 | 230,607 | 166,173 | 149,004 | 143,746 |
| Selling, General and Administrative Expenses
|
-47,802 | -48,868 | -42,390 | -31,383 | -24,647 |
| Depreciation, Amortization and Depletion
|
-- | -- | -- | -6,363 | -5,795 |
| Other Income/Expense, Operating
|
-14,834 | -15,545 | -11,065 | -18,344 | -8,383 |
|
Operating Income/Expenses
|
-62,318 | -64,413 | -53,455 | -56,090 | -38,825 |
|
Total Operating Profit/Loss
|
165,651 | 166,194 | 112,718 | 92,914 | 104,921 |
| Total Net Finance Income/Expense
|
12,824 | 13,290 | 10,727 | 9,072 | 2,994 |
| Net Investment Income
|
67,174 | 65,204 | 20,940 | 12,253 | 6,482 |
|
Rental Income
|
117,881 | 113,946 | 95,568 | 88,917 | 77,737 |
| Irregular Income/Expenses
|
4,187 | 3,960 | 5,044 | 19,276 | 453 |
| Other Income/Expense, Non-Operating
|
19,547 | 19,373 | 18,682 | 12,774 | 10,763 |
|
Non-Operating Income/Expenses, Total
|
103,732 | 101,827 | 55,393 | 53,375 | 20,692 |
|
Pretax Income
|
269,383 | 268,021 | 168,111 | 146,289 | 125,613 |
|
Provision for Income Tax
|
-50,047 | -47,894 | -36,632 | -27,286 | -24,652 |
|
Net Income from Continuing Operations
|
219,336 | 220,127 | 131,479 | 119,003 | 100,961 |
|
Net Income after Extraordinary Items and Discontinued Operations
|
219,336 | 220,127 | 131,479 | 119,003 | 100,961 |
|
Non-Controlling/Minority Interests
|
-74,681 | -72,038 | -39,911 | -39,787 | -34,116 |
|
Net Income after Non-Controlling/Minority Interests
|
144,655 | 148,089 | 91,568 | 79,216 | 66,845 |
|
Net Income Available to Common Stockholders
|
144,655 | 148,089 | 91,568 | 79,216 | 66,845 |
| Total Gross Dividends
|
-42,587 | -42,587 | -41,609 | -- | -31,083.8070 |
| Basic EPS
|
0.09 | 0.09 | 0.06 | 0.05 | 0.04 |
| Diluted EPS
|
0.09 | 0.09 | 0.06 | 0.05 | 0.04 |
|
Basic Weighted Average Shares Outstanding
|
1,714,206.4760 | 1,686,662.8700 | 1,639,635 | 1,616,502.3750 | 1,541,089 |
|
Diluted Weighted Average Shares Outstanding
|
1,714,206.4760 | 1,686,662.8700 | 1,639,635 | 1,616,502.3750 | 1,541,089 |
| Comprehensive Income
|
|||||
| Income Statement, Supplemental
|
|||||
|
EBIT
|
256,559 | 254,731 | 157,384 | 137,217 | 122,619 |
|
EBITDA
|
256,559 | 262,691 | 163,973 | 143,580 | 128,414 |
12/31/2022 - 2/28/1988
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade