Breakdown
TTM
12/31/2025
12/31/2024
12/31/2023
12/31/2022
Total Revenue
0
0
0
0
0
Cost of Revenue
42.1300
58.8340
39.5820
39.0170
7.2030
Gross Profit
-42.1300
-58.8340
-39.5820
-39.0170
-7.2030
Operating Expense
9,331.9340
11,561.9480
8,847.6600
15,325.7890
9,198.6740
Operating Income
-9,374.0640
-11,620.7820
-8,887.2420
-15,364.8060
-9,205.8770
Net Non Operating Interest Income Expense
46.0090
107.4460
-17.3950
-309.5320
33.5140
Other Income Expense
-5,718.3840
-4,307.4560
12,390.1600
6,605.4940
-925.3780
Pretax Income
-15,046.4390
-15,820.7920
3,485.5230
-9,068.8440
-10,097.7410
Tax Provision
--
--
--
0
-6.7290
Net Income Common Stockholders
-15,046.4390
-15,820.7920
3,485.5230
-9,068.8440
-10,091.0120
Diluted NI Available to Com Stockholders
-15,046.4390
-15,820.7920
3,485.5230
-9,068.8440
-10,091.0120
Basic EPS
-0.06
-0.07
0.02
-0.05
-0.08
Diluted EPS
-0.06
-0.07
0.02
-0.05
-0.08
Basic Average Shares
237,588.9330
219,088.0510
212,571.6580
188,768.8270
127,930.9980
Diluted Average Shares
237,588.9330
219,088.0510
212,571.6580
188,768.8270
127,930.9980
Total Expenses
9,374.0640
11,620.7820
8,887.2420
15,364.8060
9,205.8770
Net Income from Continuing & Discontinued Operation
-15,046.4390
-15,820.7920
3,485.5230
-9,068.8440
-10,091.0120
Normalized Income
-9,245.6710
-11,417.4180
-5,672.7495
-15,674.3380
-9,166.2507
Interest Income
105.6120
290.7380
121.4020
112.6640
35.9960
Interest Expense
59.6030
183.2920
138.7970
422.1960
2.4820
Net Interest Income
46.0090
107.4460
-17.3950
-309.5320
33.5140
EBIT
-14,986.8360
-15,637.5000
3,624.3200
-8,646.6480
-10,095.2590
EBITDA
-13,895.0360
-13,344.7500
4,514.4680
-7,968.9870
-10,073.7430
Reconciled Cost of Revenue
42.1300
58.8340
39.5820
39.0170
7.2030
Reconciled Depreciation
1,091.8000
2,292.7500
890.1480
677.6610
21.5160
Net Income from Continuing Operation Net Minority Interest
-15,046.4390
-15,820.7920
3,485.5230
-9,068.8440
-10,091.0120
Total Unusual Items Excluding Goodwill
-5,800.7680
-4,403.3740
12,372.7000
6,605.4940
-925.3780
Total Unusual Items
-5,800.7680
-4,403.3740
12,372.7000
6,605.4940
-925.3780
Normalized EBITDA
-8,094.2680
-8,941.3760
-7,858.2320
-14,574.4810
-9,148.3650
Tax Rate for Calcs
0
0
0.0003
0
0
Tax Effect of Unusual Items
0
0
3,214.4275
0
-0.6167
12/31/2022 - 3/8/2018
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade