Breakdown
TTM
12/31/2025
3/31/2024
3/31/2023
3/31/2022
Total Revenue
4,302,037
3,239,693
1,374,729
2,059,241
1,636,116
Cost of Revenue
4,088,778
3,023,298
1,294,161
2,033,797
1,588,398
Gross Profit
213,259
216,395
80,568
25,444
47,718
Operating Expense
526,945
389,963
393,067
382,370
326,659
Operating Income
-313,686
-173,568
-312,499
-356,926
-278,941
Net Non Operating Interest Income Expense
-97,756
-94,400
-62,429
-20,640
-37,562
Other Income Expense
-1,906
5,539
-322
230,433
173,197
Pretax Income
-413,348
-262,429
-375,250
-147,133
-143,306
Tax Provision
143
39
311
366
245
Earnings from Equity Interest Net of Tax
--
0
-5,951
-44
328
Net Income Common Stockholders
-432,026
-277,540
-2,432,641
-892,792
-143,223
Average Dilution Earnings
--
--
--
0
-2,665,748
Diluted NI Available to Com Stockholders
-432,026
-277,540
-2,432,641
-892,792
-2,808,971
Basic EPS
0.00
0.00
-33.30
-198.00
-36.00
Diluted EPS
0.00
0.00
-33.30
-198.00
-36.00
Basic Average Shares
2,195,931.7380
2,091,877.2050
72,845.4540
4,481.7890
3,894.7320
Diluted Average Shares
2,195,931.7380
2,091,877.2050
72,845.4540
4,481.7890
4,515.0200
Total Operating Income as Reported
-313,686
-173,568
-312,499
-356,926
-278,941
Total Expenses
4,615,723
3,413,261
1,687,228
2,416,167
1,915,057
Net Income from Continuing & Discontinued Operation
-432,026
-277,540
-384,357
-147,531
-143,223
Normalized Income
-431,660.7500
-277,934
-376,668.7500
-325,654.5000
-319,764.2100
Interest Income
34
66
169
603
3,660
Interest Expense
97,790
94,466
62,598
21,243
41,222
Net Interest Income
-97,756
-94,400
-62,429
-20,640
-37,562
EBIT
-315,558
-167,963
-312,652
-125,890
-102,084
EBITDA
-315,558
-105,747
-271,831
-95,046
-72,419
Reconciled Cost of Revenue
4,088,778
3,023,298
1,294,161
2,033,797
1,588,398
Reconciled Depreciation
--
62,216
40,821
30,844
29,665
Net Income from Continuing Operation Net Minority Interest
-432,026
-277,540
-384,357
-147,531
-143,223
Total Unusual Items Excluding Goodwill
-487
394
-10,251
237,498
176,895
Total Unusual Items
-487
394
-10,251
237,498
176,895
Normalized EBITDA
-315,071
-106,141
-261,580
-332,544
-249,314
Tax Rate for Calcs
0.0003
0
0.0003
0.0003
0
Tax Effect of Unusual Items
-121.7500
0
-2,562.7500
59,374.5000
353.7900
3/31/2022 - 6/27/2018
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade