Breakdown
TTM
3/31/2026
3/31/2025
3/31/2024
3/31/2023
Total Revenue
1,479.3180
1,546.1270
1,896.1710
4,320.0310
8,082.5140
Cost of Revenue
1,289.2930
1,335.9270
1,324.4470
3,395.3000
6,590.0010
Gross Profit
190.0250
210.2000
571.7240
924.7310
1,492.5130
Operating Expense
3,290.0400
3,098.3970
2,561.3160
5,300.2590
7,630.3360
Operating Income
-3,100.0150
-2,888.1970
-1,989.5920
-4,375.5280
-6,137.8230
Net Non Operating Interest Income Expense
--
--
-15.1450
-29.6130
-25.6750
Other Income Expense
-34,642.4930
-2,380.7040
82.7510
571.1410
2,372.8050
Pretax Income
-37,742.2950
-5,268.9010
-1,906.8410
-3,834
-3,790.6930
Tax Provision
0
0
0
20.2060
0
Net Income Common Stockholders
-37,864.6720
-5,270.2000
-3,725.3050
-3,668.9740
-3,113.7490
Diluted NI Available to Com Stockholders
-37,864.6720
-5,270.2000
-3,725.3050
-3,668.9740
-3,113.7490
Basic EPS
-8.23
-1.97
-3.54
-4.10
-4.30
Diluted EPS
-8.23
-1.97
-3.54
-4.10
-4.30
Basic Average Shares
3,681.2920
2,675.1780
1,052.1220
886.3190
719.5780
Diluted Average Shares
3,681.2920
2,675.1780
1,052.1220
886.3190
719.5780
Total Operating Income as Reported
-3,100.0150
-2,888.1970
-1,989.5920
-4,375.5280
-6,140.9080
Total Expenses
4,579.3330
4,434.3240
3,885.7630
8,695.5590
14,220.3370
Net Income from Continuing & Discontinued Operation
-37,864.6720
-5,270.2000
-3,725.3050
-3,668.9740
-3,113.7490
Normalized Income
-36,932.2420
-2,474.1010
-2,155.5760
-3,448.6778
-4,822.5530
Interest Expense
--
--
15.1450
29.6130
25.6750
Net Interest Income
--
--
-15.1450
-29.6130
-25.6750
EBIT
-3,100.0150
-2,888.1970
-1,989.5920
-3,804.3870
-3,765.0180
EBITDA
-2,166.3530
-1,893.5590
-950.2690
-2,401.1720
-1,773.6550
Reconciled Cost of Revenue
1,289.2930
1,335.9270
1,324.4470
3,395.3000
6,590.0010
Reconciled Depreciation
933.6620
994.6380
1,039.3230
1,403.2150
1,991.3630
Net Income from Continuing Operation Net Minority Interest
-37,725.8140
-5,167.5970
-1,951.3340
-3,288.9660
-3,113.7490
Total Unusual Items Excluding Goodwill
-793.5720
-2,693.4960
204.2420
212.9490
1,708.8040
Total Unusual Items
-793.5720
-2,693.4960
204.2420
212.9490
1,708.8040
Normalized EBITDA
-1,372.7810
799.9370
-1,154.5110
-2,614.1210
-3,482.4590
Tax Rate for Calcs
0
0
0
0.0003
0
Tax Effect of Unusual Items
0
0
0
53.2373
0
3/31/2023 - 3/19/2018
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade