Breakdown
TTM
12/31/2025
12/31/2024
12/31/2023
Total Revenue
491.4880
222.0180
141.7600
9,072.1300
Cost of Revenue
126.3360
69.9810
83.2900
466.8020
Gross Profit
365.1520
152.0370
58.4700
8,605.3280
Operating Expense
19,403.8940
17,759.8180
27,846.2330
18,965.1670
Operating Income
-19,038.7420
-17,607.7810
-27,787.7630
-10,359.8390
Net Non Operating Interest Income Expense
-2,243.6390
-2,202.2200
-1,808.2430
-5,316.8750
Other Income Expense
9,035.1920
13,149.9630
-17,951.7620
38.1250
Pretax Income
-12,247.1890
-6,660.0380
-47,547.7680
-15,638.5890
Net Income Common Stockholders
-12,247.1880
-6,660.0380
-47,547.7680
-15,638.5890
Diluted NI Available to Com Stockholders
-12,247.1880
-6,660.0380
-47,547.7680
-15,638.5890
Basic EPS
-5.00
-3.20
-37.60
-8.78
Diluted EPS
-5.00
-3.20
-37.60
-8.78
Basic Average Shares
2,480.6460
2,140.3010
1,262.8730
1,781.0040
Diluted Average Shares
2,480.6460
2,140.3010
1,262.8730
1,781.0040
Total Expenses
19,530.2300
17,829.7990
27,929.5230
19,431.9690
Net Income from Continuing & Discontinued Operation
-12,247.1880
-6,660.0380
-47,547.7680
-15,638.5890
Normalized Income
-20,906.0430
-20,072.1230
-29,819.3480
-15,638.5890
Interest Income
--
--
0
1.9420
Interest Expense
2,243.6390
2,202.2200
1,808.2430
5,318.8170
Net Interest Income
-2,243.6390
-2,202.2200
-1,808.2430
-5,316.8750
EBIT
-10,003.5500
-4,457.8180
-45,739.5250
-10,319.7720
EBITDA
-9,162.9190
-3,707.9740
-45,037.7070
-8,708.3600
Reconciled Cost of Revenue
126.3360
69.9810
83.2900
466.8020
Reconciled Depreciation
840.6310
749.8440
701.8180
1,611.4120
Net Income from Continuing Operation Net Minority Interest
-12,247.1880
-6,660.0380
-47,547.7680
-15,638.5890
Total Unusual Items Excluding Goodwill
8,658.8550
13,412.0850
-17,728.4200
0
Total Unusual Items
8,658.8550
13,412.0850
-17,728.4200
0
Normalized EBITDA
-17,821.7740
-17,120.0590
-27,309.2870
-8,708.3600
Tax Rate for Calcs
0
0
0
0
Tax Effect of Unusual Items
0
0
0
0
12/31/2023 - 5/6/2021
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade