Breakdown
TTM
12/31/2025
12/31/2024
12/31/2023
12/31/2022
Total Revenue
0
6,229.3350
28,610.5670
32,054.3230
24,038.1600
Cost of Revenue
154.7700
4,940.4410
21,633.1280
23,001.5730
16,760.3880
Gross Profit
-154.7700
1,288.8940
6,977.4390
9,052.7500
7,277.7720
Operating Expense
2,906.3680
5,507.9520
15,911.6430
15,030.3550
16,500.1720
Operating Income
-3,061.1380
-4,219.0580
-8,934.2040
-5,977.6050
-9,222.4000
Net Non Operating Interest Income Expense
-4,961.4990
-5,045.4310
-5,571.1240
-3,119.6140
63.2600
Other Income Expense
4,170.1000
3,937.6710
-55,754.5660
-9,437.8480
-8,199.1190
Pretax Income
-3,852.3370
-5,326.6180
-70,259.8940
-18,535.0670
-17,358.2590
Tax Provision
0
--
--
--
--
Net Income Common Stockholders
-3,368.3180
-4,408.4950
-68,141.9930
-18,163.2200
-15,427.3290
Diluted NI Available to Com Stockholders
-3,368.3180
-4,408.4950
-68,141.9930
-18,163.2200
-15,427.3290
Basic EPS
-0.04
-0.02
-0.35
-0.25
-0.35
Diluted EPS
-0.04
-0.02
-0.35
-0.25
-0.35
Basic Average Shares
281,760.2210
275,327.1620
196,857.6820
71,380.6350
44,645.9900
Diluted Average Shares
281,760.2210
275,327.1620
196,857.6820
71,380.6350
44,645.9900
Total Operating Income as Reported
-6,788.9490
-7,946.8690
-11,183.1440
-6,994.3650
-9,674.1720
Total Expenses
3,061.1380
10,448.3930
37,544.7710
38,031.9280
33,260.5600
Net Income from Continuing & Discontinued Operation
-3,368.3180
-4,408.4950
-68,141.9930
-18,163.2200
-15,427.3290
Normalized Income
-6,992.8610
-7,658.9130
-11,159.6060
-8,244.9590
-7,228.2100
Interest Income
--
--
--
480.4130
801.3010
Interest Expense
4,961.4990
5,045.4310
5,571.1240
3,119.6140
738.0410
Net Interest Income
-4,961.4990
-5,045.4310
-5,571.1240
-3,119.6140
63.2600
EBIT
1,109.1620
-281.1870
-64,688.7700
-15,415.4530
-16,620.2180
EBITDA
1,263.9320
421.2620
-61,859.5700
-13,094.0690
-13,764.8730
Reconciled Cost of Revenue
154.7700
4,940.4410
21,633.1280
23,001.5730
16,760.3880
Reconciled Depreciation
154.7700
702.4490
2,829.2000
2,321.3840
2,855.3450
Net Income from Continuing Operation Net Minority Interest
-3,368.3180
-4,408.4950
-68,141.9930
-18,163.2200
-15,427.3290
Total Unusual Items Excluding Goodwill
3,624.5430
3,250.4180
-56,982.3870
-9,918.2610
-8,199.1190
Total Unusual Items
3,624.5430
3,250.4180
-56,982.3870
-9,918.2610
-8,199.1190
Normalized EBITDA
-2,360.6110
-2,829.1560
-4,877.1830
-3,175.8080
-5,565.7540
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
0
0
0
0
0
12/31/2022 - 5/1/2007
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade