Breakdown
TTM
12/31/2025
12/31/2024
Total Revenue
505.2850
864.4500
0
Cost of Revenue
616.9340
583.7600
0
Gross Profit
-111.6490
280.6900
0
Operating Expense
42,890.9040
39,711.6550
9,034.0160
Operating Income
-43,002.5530
-39,430.9650
-9,034.0160
Net Non Operating Interest Income Expense
-12,130.4470
-563.0690
-165.8890
Other Income Expense
-4,486.7270
-22,405.1290
-192.7970
Pretax Income
-59,619.7270
-62,399.1630
-9,392.7020
Tax Provision
0
0
0
Net Income Common Stockholders
-59,619.7270
-62,399.1630
-9,392.7020
Diluted NI Available to Com Stockholders
-59,619.7270
-62,399.1630
-9,392.7020
Basic EPS
-0.66
-0.83
-0.13
Diluted EPS
-0.66
-0.83
-0.13
Basic Average Shares
90,392.8570
74,898.8560
75,024.3140
Diluted Average Shares
90,392.8570
74,898.8560
75,024.3140
Total Operating Income as Reported
-43,002.5530
-39,430.9650
-9,034.0160
Rent Expense Supplemental
592.1030
453.0640
103.6480
Total Expenses
43,507.8380
40,295.4150
9,034.0160
Net Income from Continuing & Discontinued Operation
-59,619.7270
-62,399.1630
-9,392.7020
Normalized Income
-55,576.7380
-40,111.7440
-9,392.7020
Interest Expense
12,130.4470
563.0690
165.8890
Net Interest Income
-12,130.4470
-563.0690
-165.8890
EBIT
-47,489.2800
-61,836.0940
-9,226.8130
EBITDA
-47,270.2680
-61,731.4510
-9,178.5340
Reconciled Cost of Revenue
574.3620
583.7610
0
Reconciled Depreciation
219.0120
104.6420
48.2790
Net Income from Continuing Operation Net Minority Interest
-59,619.7270
-62,399.1630
-9,392.7020
Total Unusual Items Excluding Goodwill
-4,042.9890
-22,287.4190
0
Total Unusual Items
-4,042.9890
-22,287.4190
0
Normalized EBITDA
-43,227.2790
-39,444.0320
-9,178.5340
Tax Rate for Calcs
0
0
0
Tax Effect of Unusual Items
0
0
0
12/31/2024 - 1/30/2026
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade