Breakdown
TTM
2/29/2024
2/28/2023
2/28/2022
Total Revenue
7,870
8,297
5,624
7,001
Cost of Revenue
5,054
5,314
4,118
7,324
Gross Profit
2,816
2,983
1,506
-323
Operating Expense
3,093
3,109
3,209
3,512
Operating Income
-277
-126
-1,703
-3,835
Net Non Operating Interest Income Expense
-1
-4
-15
-25
Other Income Expense
--
653
471
1,300
Pretax Income
-149
523
-1,247
-2,560
Tax Provision
0
0
0
0
Net Income Common Stockholders
-386
-132
-1,993
-2,560
Diluted NI Available to Com Stockholders
-386
-132
-1,993
-2,560
Basic EPS
-0.06
-0.02
-0.34
-0.44
Diluted EPS
-0.06
-0.02
-0.34
-0.44
Basic Average Shares
5,878
5,878
5,878
5,878
Diluted Average Shares
5,893.5000
5,922
5,878
5,878
Total Operating Income as Reported
-515
-364
-1,703
-4,631
Total Expenses
8,147
8,423
7,327
10,836
Net Income from Continuing & Discontinued Operation
-386
-132
-1,993
-2,560
Normalized Income
-519
153
-1,249
-3,644
Interest Expense
--
4
15
25
Net Interest Income
-1
-4
-15
-25
EBIT
376
527
-1,232
-2,535
EBITDA
518
694
-925
-2,138
Reconciled Cost of Revenue
5,054
5,314
4,118
7,324
Reconciled Depreciation
142
167
307
397
Net Income from Continuing Operation Net Minority Interest
-149
523
-1,247
-2,560
Total Unusual Items Excluding Goodwill
370
370
2
1,084
Total Unusual Items
370
370
2
1,084
Normalized EBITDA
148
324
-927
-3,222
Tax Rate for Calcs
0
0
0
0
Tax Effect of Unusual Items
0
0
0
0
2/28/2022 - 1/15/1985
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade