Breakdown
TTM
12/31/2025
6/30/2024
6/30/2023
6/30/2022
Total Revenue
0
0
0
0
0
Cost of Revenue
953.0120
841.8560
365.9524
130.1530
0
Gross Profit
-953.0120
-841.8560
-365.9524
-130.1530
0
Operating Expense
18,992.7970
6,371.6780
4,997.9974
3,543.6769
1,324.1453
Operating Income
-19,945.8090
-7,213.5340
-5,363.9498
-3,673.8298
-1,324.1453
Net Non Operating Interest Income Expense
-492.1710
-219.9560
77.9236
17.6395
0
Other Income Expense
-161.8130
-8,487.1500
292.9444
-1,798.3972
-2,567.4513
Pretax Income
-20,599.7930
-15,920.6400
-4,993.0817
-5,454.5876
-3,891.5966
Net Income Common Stockholders
-20,599.7930
-15,920.6400
-4,993.0817
-5,454.5876
-3,891.5966
Diluted NI Available to Com Stockholders
-20,599.7930
-15,920.6400
-4,993.0817
-5,454.5876
-3,891.5966
Basic EPS
-0.11
-0.09
-0.04
-0.08
-0.13
Diluted EPS
-0.11
-0.09
-0.04
-0.08
-0.13
Basic Average Shares
194,415.5440
172,287.8040
128,686.0230
69,192.5650
28,709.2660
Diluted Average Shares
194,415.5440
172,287.8040
128,686.0230
69,192.5650
28,709.2660
Total Expenses
19,945.8090
7,213.5340
5,363.9498
3,673.8298
1,324.1453
Net Income from Continuing & Discontinued Operation
-20,599.7930
-15,920.6400
-4,993.0817
-5,454.5876
-3,891.5966
Normalized Income
-20,386.8210
-7,320.6970
-5,138.1989
-3,356.7223
-1,324.1453
Interest Income
0.8760
1.7350
77.9236
17.6395
0
Interest Expense
493.0470
221.6910
--
--
--
Net Interest Income
-492.1710
-219.9560
77.9236
17.6395
0
EBIT
-20,106.7460
-15,698.9490
-5,363.9498
-3,673.8298
-1,324.1453
EBITDA
-19,171.3370
-14,903.3690
-5,007.1570
-3,598.3701
-1,324.1453
Reconciled Cost of Revenue
953.0120
841.8560
365.9524
130.1530
0
Reconciled Depreciation
935.4090
795.5800
356.7927
75.4597
0
Net Income from Continuing Operation Net Minority Interest
-20,599.7930
-15,920.6400
-4,993.0817
-5,454.5876
-3,891.5966
Total Unusual Items Excluding Goodwill
-212.9720
-8,599.9430
145.1172
-2,097.8652
-2,567.4513
Total Unusual Items
-212.9720
-8,599.9430
145.1172
-2,097.8652
-2,567.4513
Normalized EBITDA
-18,958.3650
-6,303.4260
-5,152.2742
-1,500.5048
1,243.3059
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
0
0
0
0
0
6/30/2022 - 9/15/2014
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade