| TTM
|
12/31/2025
|
12/31/2024
|
12/31/2023
|
12/31/2022
|
|
|---|---|---|---|---|---|
| Total Revenue
|
8,008,900 | 7,941,100 | 7,417,700 | 7,781,900 | 7,315,200 |
|
Cost of Revenue
|
-5,808,200 | -5,766,500 | -5,418,100 | -5,833,400 | -5,757,500 |
|
Gross Profit
|
2,200,700 | 2,174,600 | 1,999,600 | 1,948,500 | 1,557,700 |
|
Selling, General and Administrative Expenses
|
-550,200 | -564,100 | -531,100 | -542,800 | -515,100 |
| Other Income/Expense, Operating
|
-57,900 | -43,300 | -69,700 | -26,400 | -34,000 |
|
Operating Income/Expenses
|
-608,100 | -607,400 | -600,800 | -569,200 | -549,100 |
|
Total Operating Profit/Loss
|
1,592,600 | 1,567,200 | 1,398,800 | 1,379,300 | 1,008,600 |
| Total Net Finance Income/Expense
|
-212,100 | -226,300 | -170,300 | -179,600 | -168,400 |
| Irregular Income/Expenses
|
31,800 | 52,400 | -34,300 | 48,100 | -57,200 |
|
Other Income/Expense, Non-Operating
|
-500 | -3,200 | -22,100 | -2,700 | 5,100 |
|
Non-Operating Income/Expenses, Total
|
-180,800 | -177,100 | -226,700 | -134,200 | -220,500 |
|
Pretax Income
|
1,411,800 | 1,390,100 | 1,172,100 | 1,245,100 | 788,100 |
| Provision for Income Tax
|
-304,500 | -307,500 | -251,400 | -299,400 | -193,000 |
|
Net Income from Continuing Operations
|
1,107,300 | 1,082,600 | 920,700 | 945,700 | 595,100 |
|
Discontinued Operations
|
-1,200 | -4,500 | -7,600 | -10,800 | -18,600 |
|
Net Income after Extraordinary Items and Discontinued Operations
|
1,106,100 | 1,078,100 | 913,100 | 934,900 | 576,500 |
|
Non-Controlling/Minority Interests
|
-2,900 | -1,400 | -1,200 | -1,700 | -900 |
|
Net Income after Non-Controlling/Minority Interests
|
1,103,200 | 1,076,700 | 911,900 | 933,200 | 575,600 |
|
Net Income Available to Common Stockholders
|
1,103,200 | 1,076,700 | 911,900 | 933,200 | 575,600 |
|
Diluted Net Income Available to Common Stockholders
|
1,103,200 | 1,076,700 | 911,900 | 933,200 | 575,600 |
|
Common Dividend per Share
|
2.05 | 1.96 | 1.84 | 1.72 | 1.60 |
| Basic EPS
|
8.48 | 8.16 | 6.89 | 7.02 | 4.33 |
| Diluted EPS
|
8.44 | 8.11 | 6.85 | 6.98 | 4.31 |
|
Basic Weighted Average Shares Outstanding
|
130,200 | 132,000 | 132,300 | 133,000 | 133,000 |
|
Diluted Weighted Average Shares Outstanding
|
130,750 | 132,700 | 133,100 | 133,700 | 133,600 |
|
Reported Normalized Diluted EPS
|
8.46 | 8.00 | 7.53 | 7.00 | 5.11 |
| Income Statement, Supplemental
|
|||||
|
EBIT
|
1,623,900 | 1,616,400 | 1,342,400 | 1,424,700 | 956,500 |
|
EBITDA
|
2,317,400 | 2,344,100 | 1,959,900 | 2,027,800 | 1,529,900 |
|
Normalized EBITDA
|
2,325,800 | 2,323,600 | 2,057,200 | 2,011,300 | 1,625,600 |
12/31/2022 - 5/3/2001
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade