Breakdown
TTM
6/30/2024
6/30/2023
6/30/2022
Total Revenue
--
2,654.6720
--
--
Cost of Revenue
--
1,831.2410
896.4980
--
Gross Profit
--
823.4310
-896.4980
--
Operating Expense
16,108.2290
4,757.7640
8,941.3980
5,476.6600
Operating Income
-16,108.2290
-3,934.3330
-8,941.3980
-5,476.6600
Net Non Operating Interest Income Expense
-397.8350
-823.7330
-0.2100
614.0020
Other Income Expense
-127.6200
-269.4270
-42,739.5860
92.5530
Pretax Income
-16,633.6840
-5,027.4930
-51,681.1940
-4,770.1050
Tax Provision
0
0
0
0
Net Income Common Stockholders
-16,633.6840
2,320.0990
-51,681.1940
-4,770.1050
Basic EPS
-0.09
0.02
-0.50
-0.06
Diluted EPS
-0.09
0.00
-0.01
-0.00
Basic Average Shares
188,933.2640
112,415.5340
103,267.7710
83,293.4970
Diluted Average Shares
188,933.2640
112,415.5340
103,267.7710
83,293.4970
Net Income from Continuing & Discontinued Operation
-16,633.6840
2,320.0990
-51,681.1940
-4,770.1050
Normalized Income
-16,633.6840
-3,526.4010
-8,908.7990
-4,770.1050
Interest Income
91.8920
51.4800
420.0920
657.7000
Interest Expense
489.7270
875.2130
420.3020
43.6980
Net Interest Income
-397.8350
-823.7330
-0.2100
614.0020
EBIT
-16,143.9570
-4,152.2800
-51,260.8920
-4,726.4070
EBITDA
-15,647.8510
-3,378.2560
-49,591.6830
-3,966.4170
Reconciled Cost of Revenue
--
1,831.2410
896.4980
--
Reconciled Depreciation
496.1060
774.0240
1,669.2090
759.9900
Net Income from Continuing Operation Net Minority Interest
-16,633.6840
-5,027.4930
-51,681.1940
-4,770.1050
Total Unusual Items Excluding Goodwill
9.6900
-1,501.0920
-42,772.3950
--
Total Unusual Items
9.6900
-1,501.0920
-42,772.3950
--
Normalized EBITDA
-15,647.8510
-1,877.1640
-6,819.2880
-3,966.4170
Tax Rate for Calcs
0
0
0
0
Tax Effect of Unusual Items
0
0
0
0
6/30/2022 - 10/10/2005
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade