Breakdown
TTM
1/31/2026
1/31/2025
1/31/2024
1/31/2023
Total Revenue
274,492
269,651
318,795
383,713
499,961
Cost of Revenue
136,074
144,614
159,957
179,748
261,017
Gross Profit
138,418
125,037
158,838
203,965
238,944
Operating Expense
147,349
155,949
185,230
192,348
263,159
Operating Income
-8,931
-30,912
-26,392
11,617
-24,215
Net Non Operating Interest Income Expense
-170
-462
752
661
-153
Other Income Expense
--
-1,000
-2,400
-5,429
-70,656
Pretax Income
-10,101
-32,374
-28,040
12,278
-95,024
Tax Provision
-68
303
5,339
3,682
-15,640
Net Income Common Stockholders
-10,033
-47,840
-62,188
7,838
-59,735
Diluted NI Available to Com Stockholders
-10,033
-47,840
-62,188
7,838
-59,735
Basic EPS
-0.35
-1.71
-2.15
0.25
-1.90
Diluted EPS
-0.35
-1.71
-2.15
0.25
-1.90
Basic Average Shares
28,143.50
27,902
28,935
30,833
31,503
Diluted Average Shares
28,143.50
27,902
28,935
31,314
31,503
Total Operating Income as Reported
-9,931
-31,912
-28,792
11,617
-94,871
Total Expenses
283,423
300,563
345,187
372,096
524,176
Net Income from Continuing & Discontinued Operation
-10,033
-47,840
-62,188
7,838
-59,735
Normalized Income
-9,039.73
-32,077
-31,592.68
8,596
-737.24
Interest Income
--
--
752
661
--
Interest Expense
--
462
--
--
153
Net Interest Income
-170
-462
752
661
-153
EBIT
-9,931
-31,912
-26,392
11,617
-24,215
EBITDA
17,178
-3,919
3,905
43,522
9,485
Reconciled Cost of Revenue
136,074
144,614
159,957
179,748
261,017
Reconciled Depreciation
27,109
27,993
30,297
31,905
33,700
Net Income from Continuing Operation Net Minority Interest
-10,033
-32,677
-33,379
8,596
-59,735
Total Unusual Items Excluding Goodwill
-1,000
-1,000
-2,400
-5,429
-70,656
Total Unusual Items
-1,000
-1,000
-2,400
-5,429
-70,656
Normalized EBITDA
18,178
-2,919
6,305
43,522
80,141
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
-6.73
-400
-613.68
0
-11,658.24
1/31/2023 - 10/21/2010
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade