Breakdown
TTM
2/28/2026
2/28/2025
2/29/2024
2/28/2023
Total Revenue
0
0
0
0
0
Cost of Revenue
16.5720
23.6740
28.4080
28.4090
28.4080
Gross Profit
-16.5720
-23.6740
-28.4080
-28.4090
-28.4080
Operating Expense
2,148.6550
2,009.4860
1,007.0580
1,987.8440
1,128.5030
Operating Income
-2,165.2270
-2,033.1600
-1,035.4660
-2,016.2530
-1,156.9110
Net Non Operating Interest Income Expense
-0.2110
-0.5280
-2.2680
-2.3700
-5.1620
Other Income Expense
-1,040.9930
-954.0800
-2,472.9730
-662.2910
-273.5410
Pretax Income
-3,206.4310
-2,987.7680
-3,510.7070
-2,680.9140
-1,435.6140
Net Income Common Stockholders
-3,206.4310
-2,987.7680
-3,510.7070
-2,680.9140
-1,435.6140
Diluted NI Available to Com Stockholders
-3,206.4310
-2,987.7680
-3,510.7070
-2,680.9140
-1,435.6140
Basic EPS
-0.14
-0.14
-0.77
-1.06
-1.10
Diluted EPS
-0.14
-0.14
-0.77
-1.06
-1.10
Basic Average Shares
45,655.6750
20,872.5300
4,545.5090
2,529.1060
1,285.8120
Diluted Average Shares
45,655.6750
20,872.5300
4,545.5090
2,529.1060
1,285.8120
Total Expenses
2,165.2270
2,033.1600
1,035.4660
2,016.2530
1,156.9110
Net Income from Continuing & Discontinued Operation
-3,206.4310
-2,987.7680
-3,510.7070
-2,680.9140
-1,435.6140
Normalized Income
-2,165.4380
-2,033.6880
-1,037.7340
-1,968.6230
-1,162.0730
Interest Income
--
--
0
1.4220
0
Interest Expense
0.2110
0.5280
2.2680
3.7920
5.1620
Net Interest Income
-0.2110
-0.5280
-2.2680
-2.3700
-5.1620
EBIT
-3,206.2200
-2,987.2400
-3,508.4390
-2,677.1220
-1,430.4520
EBITDA
-3,189.6480
-2,963.5660
-3,480.0310
-2,648.7130
-1,402.0440
Reconciled Cost of Revenue
16.5720
23.6740
28.4080
28.4090
28.4080
Reconciled Depreciation
16.5720
23.6740
28.4080
28.4090
28.4080
Net Income from Continuing Operation Net Minority Interest
-3,206.4310
-2,987.7680
-3,510.7070
-2,680.9140
-1,435.6140
Total Unusual Items Excluding Goodwill
-1,040.9930
-954.0800
-2,472.9730
-712.2910
-273.5410
Total Unusual Items
-1,040.9930
-954.0800
-2,472.9730
-712.2910
-273.5410
Normalized EBITDA
-2,148.6550
-2,009.4860
-1,007.0580
-1,936.4220
-1,128.5030
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
0
0
0
0
0
2/28/2023 - 3/24/1997
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade
